1. Japan Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
MISUMI Group Inc.

MISUMI Group Inc.

MSUXF
MISUMI Group Inc.US flagOther OTC
16.67
USD
- -
- -
4.42BMarket Cap
MISUMI Group Inc.
MSUXF
(Other OTC)

Recent

price

16.67

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
453.73
484.72
501.65
639.4
762.88
875.62
942.93
1,112.61
1,171.16
1,104.47
1,094.3
1,288.39
1,311.97
1,302.68
1,447.63
1,628.83
667.42
Revenue per Share
33.72
35.04
36.76
42.94
52.27
61.65
66.94
91.01
84.8
58.17
60.36
132.15
120.53
99.75
131.62
149.3
49.7
Basic EPS, GAAP
43.93
28.98
42.99
56.93
41.36
60.94
71.02
86.47
46.04
99.46
128.52
194.9
110.57
193.35
217.73
192.6
109.9
Free Cash Flow per Basic Share
5.89
6.91
8.06
10.94
12.13
13.43
15.65
20.51
21.28
18.49
12.95
27.51
32.5
25.01
34.76
41.78
12.62
Dividend per Share
267.94
296.91
326.71
354.36
394.26
441.8
494.44
571.9
631.85
671.65
719.21
824.01
912.36
994.94
1,109.27
1,245.13
1,049.79
Book Value per Share
297.08
322.34
316.14
352.2
410.69
447.09
497.45
576.38
620.13
631.98
710.65
859.39
981.65
1,103.97
1,147.98
1,078.07
1,077.91
Tangible Book Value per Share
267
269
269
272
273
274
275
281
283
284
284
284
284
282
278
271
281
Basic Weighted Avg Shares
121,203
130,212
134,844
173,904
208,562
240,139
259,015
312,969
331,936
313,337
310,719
366,160
373,151
367,649
401,987
441,383
187,555
Sales/Revenue/Turnover
12.84
12.78
12.47
10.92
11.39
10.7
10.47
11.13
9.6
7.54
8.75
14.26
12.49
10.44
11.56
10.79
10.58
Operating Margin (%)
2,424
3,536
3,596
6,176
7,098
7,921
7,608
8,187
8,840
13,070
14,963
15,341
16,587
17,564
17,718
20,148
8,808
Depreciation Expense
9,007
9,414
9,880
11,678
14,291
16,907
18,387
25,601
24,034
16,504
17,138
37,557
34,282
28,152
36,549
40,457
13,967
Net Income, GAAP
41.54
44.69
37.84
38.37
37.64
32.21
29.58
25.6
24.26
27.43
26.89
26.42
26.06
27.96
26.6
16.23
27.36
Effective Tax Rate (%)
7.43
7.23
7.33
6.72
6.85
7.04
7.1
8.18
7.24
5.27
5.52
10.26
9.19
7.66
9.09
9.17
7.45
Profit Margin (%)
61,423
66,705
65,934
85,303
101,090
109,210
123,035
130,220
136,100
135,803
161,385
200,713
233,681
263,452
265,929
230,474
253,961
Working Capital
- -
- -
- -
10,292
12,017
11,268
10,388
- -
- -
3,529
2,874
5,409
5,521
5,034
5,604
6,300
- -
LT Debt
84,275
91,338
103,628
116,574
132,881
142,329
155,658
186,718
205,421
211,628
233,566
279,958
314,222
347,677
352,061
382,507
336,549
Total Equity
10.78
9.87
10.2
9.76
10.55
11.35
11.69
14.38
12.09
8.02
8.65
14.37
11.11
8.05
9.42
10.49
4.24
Return on Invested Capital (%)
13.15
12.29
11.64
11.85
12.51
13.32
13.17
16.57
14.05
8.8
8.46
16.66
13.43
10.11
12.08
12.18
4.92
Return on Capital (%)
13.34
12.44
11.79
12.68
14
14.77
14.31
17.26
14.14
8.93
8.68
17.13
13.89
10.42
12.41
12.54
4.94
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,784
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
5,034
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
282
- -
275
Market Capitalization
686,271
736,917
731,115

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
313,381
- -
301,615
Cash, Cash Equivalents & STI
148,848
- -
145,192
Accounts Receivable, Net
75,869
- -
74,627
Inventories
78,377
- -
72,350
Total Current Liabilities
49,929
- -
47,654
Payables & Accruals
- -
- -
- -
ST Debt
1,784
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.54%
10.53%
8.65%
Free Cash Flow
21.98%
15.84%
-13.68%
Net Income, GAAP
14.74%
26.61%
10.69%
Sales/Revenue/Turnover
6.57%
7.48%
9.8%
Total Cash Common Dividend
17.38%
32.26%
17.29%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
89,866
90,228
92,729
94,826
367,649
2025
- -
- -
- -
- -
401,987
2026
- -
- -
- -
- -
441,383

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21.47
- -
- -
- -
99.75
2025
- -
- -
- -
- -
131.62
2026
- -
- -
- -
- -
149.3

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.38
- -
- -
- -
25.01
2025
- -
- -
- -
- -
34.76
2026
- -
- -
- -
- -
41.78
Similar Companies
International Baler Corporation (IBAL)
Hangzhou Advance Gearbox Group Co., Ltd. (601177.SS)
Sunita Tools Limited (SUNITATOOL.BO)
MOJ S.A. (MOJ.WA)
Sarthak Industries Limited (SARTHAKIND.BO)
Eon Electric Ltd (EON.NS)
Business
MISUMI Group Inc. is a Tokyo-headquartered company specializing in the manufacturing and distribution of precision mechanical components and industrial automation products. It operates mainly through three segments: Factory Automation (FA) Business, Die Components Business, and Variation and One-Stop by New Alliance (VONA) Business. The FA segment supplies components such as factory automation modules and high-precision production equipment parts; the Die Components segment offers die components for metal press and plastic injection molding applications; the VONA segment provides a broad catalog of both MISUMI-branded and third-party products, including indirect materials and production equipment, primarily through online sales. The company also serves industries like automotive, electric vehicle manufacturing, medical and lab automation, and consumer packaging automation, with operations spanning Japan, the US, Mexico, and other global markets. Founded in 1963, MISUMI emphasizes fast delivery, a wide product range, and high-quality components. In terms of recent major changes, MISUMI completed a $350 million acquisition of Fictiv Inc. in 2025, a US-based on-demand custom mechanical components procurement company. This move aims to enhance MISUMI's global manufacturing platform and strengthen its digital and AI-powered supply chain capabilities. The acquisition supports expanding global capacity, integrated supply chain services, and co-developed solutions tailored to sectors such as aerospace, medical, robotics, and energy. MISUMI also has focused on generative AI implementation to improve customer inquiry response times by 97% and announced equity buybacks and executive personnel changes within the last year. These strategic initiatives reflect MISUMI's commitment to scaling its product offerings, enhancing supply chain resilience, and advancing digital transformation in industrial automation and parts procurement. MISUMI Group Inc. thus remains a leading supplier in configurable mechanical components, manufacturing automation parts, and innovative procurement services, leveraging its extensive logistics infrastructure across 22 manufacturing sites and 20 logistics hubs worldwide. Its business model integrates manufacturing, distribution, and digital procurement technologies to provide comprehensive solutions for industrial customers globally.