1. Malaysia Stocks

  2. •

    Consumer non-durables

  3. •

    Tobacco
British American Tobacco Malaysia Bhd.

British American Tobacco Malaysia Bhd.

4.11
MYR
0.00
(0.00%)
6.90P/E
Oct 29Next Earn
British American Tobacco Malaysia Bhd.
MYX:BAT
(Bursa Malaysia)

Recent

price

4.11

P/E

ratio

6.90

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
MYR
13.89
14.45
15.29
15.82
16.8
16.05
13.16
10.21
9.89
8.79
8.11
9.24
9.09
8.09
8.11
7.65
7.74
Revenue per Share
2.56
2.52
2.79
2.88
3.16
3.19
2.53
1.73
1.64
1.21
0.85
1
0.92
0.68
0.64
0.71
0.67
Basic EPS, GAAP
2.84
2.54
2.4
2.74
3.34
3.38
2.07
1.22
1.66
1.13
0.67
0.1
1.27
1.39
0.71
0.49
0.48
Free Cash Flow per Basic Share
2.39
2.73
2.61
2.81
3.09
3.12
2.33
2.49
1.51
1.32
0.89
0.98
0.94
0.69
0.59
0.4
0.49
Dividend per Share
1.72
1.51
1.7
1.78
1.84
1.91
2.15
1.34
1.48
1.36
1.31
1.34
1.32
1.32
1.36
1.66
1.45
Book Value per Share
0.26
0.05
0.25
0.33
0.39
0.47
0.7
-0.11
0.03
-0.09
-0.14
-0.11
-0.13
-0.12
-0.09
0.22
0.01
Tangible Book Value per Share
286
286
286
286
286
286
286
286
286
286
286
286
286
286
286
286
286
Basic Weighted Avg Shares
3,965
4,127
4,365
4,517
4,796
4,582
3,756
2,916
2,823
2,509
2,315
2,637
2,597
2,311
2,315
2,184
2,210
Sales/Revenue/Turnover
24.88
23.83
24.74
24.93
25.74
27.07
21.52
22.63
22.55
19.06
14.96
15.59
15.68
12.14
12.03
13.91
13.26
Operating Margin (%)
63
60
52
57
45
40
13
6
7
14
14
13
17
- -
- -
- -
- -
Depreciation Expense
731
720
798
823
902
910
721
493
469
346
242
285
263
195
183
202
191
Net Income, GAAP
23.78
24.75
24.34
25.51
25.99
26.07
20.6
22.93
24.8
25.21
26.56
27.72
31.89
24.03
27.21
26.22
27.52
Effective Tax Rate (%)
18.44
17.44
18.28
18.23
18.81
19.86
19.2
16.89
16.6
13.78
10.44
10.8
10.11
8.43
7.91
9.27
8.65
Profit Margin (%)
348
-125
-65
-253
-202
-154
148
-104
-67
-88
-93
-70
-80
-74
-62
30
-27
Working Capital
650
250
250
- -
- -
- -
- -
- -
- -
22
19
15
22
34
26
21
25
LT Debt
490
432
485
508
524
547
613
382
422
389
373
383
377
378
388
475
415
Total Equity
63.34
63.04
73.93
77.65
88.55
100.55
78.24
65.57
58.73
41.58
28.38
27.81
23.66
20.16
20.61
21.42
21.88
Return on Invested Capital (%)
67.45
66.62
79.07
83.75
95.51
105.01
91.47
66.68
60.15
42.9
29.18
28.5
24.29
20.55
20.76
21.75
22.07
Return on Capital (%)
157.28
156.07
174.06
165.81
174.73
169.98
124.36
98.97
116.58
85.33
63.54
75.44
69.12
51.61
47.85
46.91
48.47
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
569
769
535
LT Borrowings
- -
- -
- -
LT Finance Leases
26
25
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
286
286
286
Market Capitalization
2,130
1,773
1,319

Working Capital

MYR

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
720
858
716
Cash, Cash Equivalents & STI
35
43
22
Accounts Receivable, Net
649
710
658
Inventories
11
97
27
Total Current Liabilities
782
939
743
Payables & Accruals
- -
- -
- -
ST Debt
569
769
535
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.05%
5.31%
22.47%
Free Cash Flow
87.19%
197.57%
-30.5%
Net Income, GAAP
-12.49%
-2.26%
10.54%
Sales/Revenue/Turnover
-6.66%
-0.83%
-5.68%
Total Cash Common Dividend
-17.11%
-13.62%
-33.05%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
412
640
610
653
2,315
2025
322
625
- -
948
2,184
2026
160
515
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.13
0.24
0.17
0.64
2025
0.08
0.18
- -
0.42
0.71
2026
-0.12
0.04
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
0.1
0.12
0.22
0.59
2025
0.15
- -
- -
0.05
0.4
2026
- -
- -
- -
- -
- -
Similar Companies
ITC Limited (NSE:ITC)
Altria Group, Inc. (NYSE:MO)
Philip Morris International Inc (NYSE:PM)
Godfrey Phillips India Ltd. (NSE:GODFRYPHLP)
Japan Tobacco Inc. (TSE:2914)
Eastern Company (EGX:EAST)
Business
British American Tobacco (Malaysia) Berhad British American Tobacco (Malaysia) Berhad engages primarily in the importation, marketing, and sale of cigarettes and related tobacco products in Malaysia. The company offers a portfolio of premium and value-for-money cigarette brands including Dunhill, Benson & Hedges, Peter Stuyvesant, Rothmans, KYO, and Luckies; it also provides nicotine vapour products such as Vuse, alongside capabilities in tobacco heating products like glo, modern oral products including tobacco-free nicotine pouches, and traditional oral products such as moist snuff and snus. British American Tobacco (Malaysia) Berhad operates through subsidiaries like Commercial Marketers and Distributors Sdn. Bhd. and Tobacco Importers and Manufacturers Sdn. Berhad, maintaining approximately 50.5% domestic market share and 13 branch offices across Malaysia. Formed on 3 November 1999 through the merger of Rothmans of Pall Mall (Malaysia) Berhad and Malaysian Tobacco Company Berhad, the company traces its roots in Malaysia to 1912 and is headquartered at Level 19, Guoco Tower, Damansara City, No. 6 Jalan Damanlela, Bukit Damansara, Kuala Lumpur, 50490, Malaysia. It employs 283 people and is listed on the Main Market of Bursa Malaysia Securities Berhad under ticker 4162.KL, with British American Tobacco Holdings (Malaysia) B.V., a subsidiary of British American Tobacco p.l.c., as its major shareholder holding 50%. In recent developments, British American Tobacco (Malaysia) Berhad exited its vapor business in Malaysia to refocus on core combustible segments amid regulatory pressures and strategic alignment with its parent company's global shift toward reduced-risk products, though execution faces market challenges. The company expressed optimism for stable FY2024 performance at its 63rd Annual General Meeting in May 2024, emphasizing growth in premium and aspirational premium brands while navigating the Control of Smoking Products for Public Health Act 2024; it also reported Q3 2024 EPS of RM0.24 and projects 10% annual revenue growth over the next three years. These moves support its broader strategy to deliver combustible value growth and build a portfolio of reduced-risk products in a challenging regulatory environment.