Capitaland Malaysia Trust

Capitaland Malaysia Trust

MMYX:CLMT
0.56
MYR
0.00
(0.00%)
9.62P/E
Jan 15Next Earn
Capitaland Malaysia Trust
MYX:CLMT
(Bursa Malaysia)

Recent

price

0.56

P/E

ratio

9.62

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
MYR
- -
0.15
0.16
0.17
0.18
0.18
0.18
0.18
0.17
0.17
0.13
0.11
0.13
0.15
0.16
0.16
0.16
Revenue per Share
- -
0.12
0.14
0.13
0.13
0.12
0.08
0.08
0.07
0.04
-0.04
-0.01
0.02
0.06
0.07
0.06
0.07
Basic EPS, GAAP
- -
0.12
0.09
0.11
0.11
0.12
0.11
0.11
0.09
0.09
0.05
0.04
0.07
0.09
0.08
0.09
0.09
Free Cash Flow per Basic Share
- -
0.1
0.05
0.09
0.09
0.08
0.08
0.08
0.08
0.07
0.04
0.01
0.01
0.03
0.02
0.04
0.03
Dividend per Share
1.06
1.11
1.2
1.24
1.29
1.32
1.32
1.32
1.3
1.27
1.18
1.12
1.1
1
1
0.96
1
Book Value per Share
1.06
1.11
1.2
1.24
1.29
1.32
1.32
1.32
1.3
1.27
1.18
1.12
1.1
1
1
0.96
1
Tangible Book Value per Share
- -
1,499
1,765
1,770
1,776
1,896
2,028
2,035
2,041
2,047
2,056
2,105
2,163
2,608
2,823
3,076
2,876
Basic Weighted Avg Shares
- -
231
289
305
315
345
373
369
350
342
261
224
276
395
455
477
465
Sales/Revenue/Turnover
- -
52.22
60.88
61.52
59.47
59.1
58.62
57.81
54.87
52.91
46.12
41.12
46.51
48.11
51.95
54.52
52.59
Operating Margin (%)
- -
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
Depreciation Expense
- -
180
250
230
236
226
168
162
136
73
-85
-30
50
164
187
182
193
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
21.17
- -
- -
- -
1.61
4.23
2.14
4.13
Effective Tax Rate (%)
- -
77.88
86.6
75.27
74.94
65.55
45.02
43.94
38.73
21.21
-32.33
-13.56
18.28
41.39
41.15
38.1
41.42
Profit Margin (%)
59
32
45
-20
-79
-205
54
37
-363
-139
-145
-143
-175
-223
-189
-140
-342
Working Capital
745
815
816
817
817
951
1,268
1,279
949
1,243
1,269
1,267
1,267
1,981
1,987
2,070
1,872
LT Debt
1,435
1,952
2,117
2,203
2,287
2,675
2,686
2,687
2,667
2,602
2,444
2,391
2,418
2,747
2,883
3,185
2,915
Total Equity
- -
4.87
6.11
6.16
5.9
5.68
5.51
5.32
4.8
3.59
- -
- -
- -
4.27
4.54
4.88
4.59
Return on Invested Capital (%)
- -
8.82
10.07
8.8
8.7
7.69
5.69
5.5
4.89
3.03
- -
- -
- -
5.58
5.59
5.29
5.64
Return on Capital (%)
- -
10.62
12.31
10.63
10.53
9.11
6.26
6.03
5.07
2.76
-3.35
-1.26
2.1
6.34
6.65
5.99
6.74
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
187
205
479
LT Borrowings
1,982
1,973
1,866
LT Finance Leases
6
6
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,880
2,914
2,921
Market Capitalization
1,944
1,850
1,884

Working Capital

MYR

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
134
132
252
Cash, Cash Equivalents & STI
81
77
82
Accounts Receivable, Net
6
55
170
Inventories
- -
- -
- -
Total Current Liabilities
323
339
593
Payables & Accruals
- -
- -
- -
ST Debt
187
205
479
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.92%
5.6%
10.48%
Free Cash Flow
7.26%
26.45%
20.95%
Net Income, GAAP
-40.23%
-18.79%
-2.94%
Sales/Revenue/Turnover
4.81%
14.4%
4.84%
Total Cash Common Dividend
17.07%
45%
134.21%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
112
114
109
120
455
2025
120
116
- -
125
477
2026
127
123
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
0.03
0.07
2025
0.01
0.01
- -
0.02
0.06
2026
0.01
0.01
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
0.02
- -
0.02
2025
0.02
- -
- -
- -
0.04
2026
0.01
- -
- -
- -
- -
Business
CapitaLand Malaysia Trust (CLMT), a real estate investment trust listed on the Main Market of Bursa Malaysia Securities Berhad since 16 July 2010 and headquartered in Kuala Lumpur, invests on a long-term basis in a geographically diversified portfolio of income-producing real estate assets across Malaysia, primarily focused on retail, industrial and logistics properties. The portfolio comprises six retail properties including Gurney Plaza and a significant interest in Queensbay Mall in Penang, a majority interest in Sungei Wang Plaza in Kuala Lumpur, 3 Damansara in Petaling Jaya, The Mines in Seri Kembangan and East Coast Mall in Kuantan, Pahang; nine industrial and logistics properties such as Iskandar Puteri Facilities and Senai Airport City Facilities in Johor, Valdor Logistics Hub in Penang, Glenmarie Distribution Centre in Shah Alam, Selangor and Synergy Logistics Hub in Sungai Buloh, Selangor, with a combined net lettable area of approximately 4.7 million square feet as at 30 September 2025. CLMT targets urban centres and key industrial hubs to serve retailers, office tenants, logistics operators and industrial users, delivering sustainable distributions to unitholders through proactive asset management. Managed by CapitaLand Malaysia REIT Management Sdn Bhd, a wholly owned indirect subsidiary of CapitaLand Investment Limited, CLMT recently expanded its logistics portfolio with the accretive acquisition of Synergy Logistics Hub, its first modern automated logistics property in Selangor for RM180 million in late 2024; acquired three industrial properties in Senai Airport City, Johor for RM72 million in early 2025; and completed the purchase of three freehold ready-built factories in Nusajaya Tech Park, Johor for RM27.7 million in September 2025, alongside converting a RM693 million loan facility into a sustainability-linked structure in 2023.