1. Malaysia Stocks

  2. •

    Finance

  3. •

    Real estate development
KSL Holdings Bhd.

KSL Holdings Bhd.

MMYX:KSL
2.47
MYR
0.00
(0.00%)
5.82P/E
Nov 26Next Earn
KSL Holdings Bhd.
MYX:KSL
(Bursa Malaysia)

Recent

price

2.47

P/E

ratio

5.82

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
MYR
0.23
0.35
0.52
0.88
1.03
0.71
0.68
0.68
0.69
0.7
0.33
0.46
0.57
1.12
1.35
1.41
1.48
Revenue per Share
0.16
0.11
0.17
0.23
0.44
0.28
0.31
0.22
0.22
0.25
-0.06
0.11
0.18
0.41
0.46
0.48
0.51
Basic EPS, GAAP
0.13
- -
0.18
0.19
0.15
-0.01
-0.01
0.32
0.3
0.2
-0.03
0.03
0.11
0.26
-0.7
-0.27
-0.35
Free Cash Flow per Basic Share
0.02
0.02
- -
- -
- -
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.01
- -
Dividend per Share
1.14
1.25
1.43
1.67
2.04
2.01
2.31
2.54
2.77
3.01
2.95
3.06
3.24
3.65
4.11
4.38
4.45
Book Value per Share
1.14
1.25
1.43
1.67
2.04
2.01
2.31
2.54
2.77
3.01
2.95
3.06
3.24
3.65
4.11
4.38
4.45
Tangible Book Value per Share
761
773
773
773
781
962
1,015
1,025
1,025
1,017
1,017
1,017
1,017
1,017
1,017
1,073
1,064
Basic Weighted Avg Shares
178
272
403
680
801
686
689
698
710
712
341
468
575
1,142
1,377
1,515
1,571
Sales/Revenue/Turnover
95.9
42.72
43.07
36.81
42.63
40.41
39.58
36.48
42.1
40.05
-19.17
27.68
27.17
40.9
38.99
35.77
36.17
Operating Margin (%)
1
1
4
11
11
11
11
9
10
11
11
11
10
10
11
12
13
Depreciation Expense
122
81
128
182
342
266
315
225
223
250
-63
114
180
417
472
520
541
Net Income, GAAP
25.97
27.59
26.13
28.94
20.72
21.41
18.62
21.31
30.3
22.8
- -
18.67
17.34
22.08
23.78
23.62
23.45
Effective Tax Rate (%)
68.4
29.84
31.72
26.7
42.73
38.78
45.64
32.21
31.43
35.09
-18.63
24.46
31.22
36.52
34.29
34.34
34.45
Profit Margin (%)
166
185
212
347
480
757
994
1,077
1,025
1,174
1,129
1,133
1,144
1,362
1,107
1,215
1,279
Working Capital
164
191
150
131
117
95
69
43
145
102
88
68
48
28
9
- -
- -
LT Debt
894
980
1,108
1,289
1,601
2,013
2,381
2,600
2,815
3,065
3,002
3,116
3,296
3,713
4,185
4,698
4,769
Total Equity
13
7.34
9.94
12.5
16.53
10.98
9.36
7.65
7.33
7.11
- -
3.33
3.92
10.18
9.73
8.13
8.29
Return on Invested Capital (%)
13.09
7.73
10.62
13.34
21.52
13.77
13.61
8.74
8.04
8.29
- -
3.71
5.53
11.77
11.35
10.51
10.78
Return on Capital (%)
14.98
8.67
12.25
15.15
23.69
14.72
14.32
9.02
8.24
8.5
-2.09
3.74
5.6
11.9
11.96
11.71
11.97
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
832
861
840
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,073
1,073
1,073
Market Capitalization
3,124
3,188
3,177

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,455
2,378
2,680
Cash, Cash Equivalents & STI
288
309
360
Accounts Receivable, Net
193
358
363
Inventories
1,611
1,549
1,755
Total Current Liabilities
1,240
1,237
1,401
Payables & Accruals
- -
- -
- -
ST Debt
832
861
840
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.97%
9.44%
12.26%
Free Cash Flow
-351.74%
-24.78%
-58.61%
Net Income, GAAP
-19.21%
-13.54%
10.18%
Sales/Revenue/Turnover
14.1%
37.88%
10.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
328
321
339
389
1,377
2025
247
365
355
549
1,515
2026
287
381
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
0.11
0.1
0.15
0.46
2025
0.05
0.11
0.1
0.25
0.48
2026
0.06
0.11
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
KSL Holdings Berhad, an investment holding company listed on the Main Board of Bursa Malaysia (ticker: 5038.KL), principally engages in property development, property investment, hotel operations, and car park management in Malaysia. Founded in 1979 and headquartered in Segamat, Johor, the company develops and sells residential townships including Taman Bestari Indah, Nusa Bestari, Taman Kempas Indah, Maharani Rivera, and Taman Mengkibol; high-rise residences and serviced apartments such as Maple Residences, 18 Madge Onsen Suite Condominium, and Canary Garden; commercial properties like Bestari Business Park; operates flagship shopping malls including KSL City Mall and KSL Esplanade Mall; manages luxury hotels and resorts such as KSL Hotel & Resort and KSL Esplanade Hotel; and provides property management, wellness and healthcare services, food and beverage outlets, and car park operations, with a strong focus on Johor, the Iskandar Region, and expansions into the Klang Valley. In 2024, KSL Holdings expands its land bank by acquiring over 1,000 acres across Johor Baru, Batu Pahat, and Segamat at approximately RM30 per sq ft, increasing total holdings to 4,946 acres primarily in Johor with a potential gross development value of RM8.5 billion; accelerates project launches targeting RM3.6 billion in gross development value for 2025 following RM3.7 billion planned for 2024; surpasses RM1 billion in property sales in the first nine months of 2025 with RM1.9 billion in cumulative launches spanning high-rise units and landed townships; and receives The Edge Top Property Developers Award 2024, reinforcing its position amid Johor-Singapore economic catalysts.