Propel Global Bhd.

Propel Global Bhd.

MMYX:PGB
0.06
MYR
+0.00
(-8.33%)
Propel Global Bhd.
MYX:PGB
(Bursa Malaysia)

Recent

price

0.06

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2021
2022
2023
2024
2025
2026
TTM
MYR
0.24
0.17
0.24
0.24
0.42
0.46
0.43
0.22
0.15
0.13
0.04
0.04
0.19
0.27
0.16
- -
0.1
Revenue per Share
0.02
0.02
0.01
0.02
- -
-0.03
-0.01
-0.12
-0.04
-0.08
-0.01
0.25
0.01
0.01
-0.03
- -
-0.03
Basic EPS, GAAP
- -
-0.04
0.01
- -
-0.04
-0.05
-0.29
-0.03
0.02
- -
-0.01
-0.01
-0.05
- -
-0.04
- -
-0.02
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.17
0.16
0.18
0.19
0.19
0.18
0.15
0.03
0.01
-0.07
-0.11
0.12
0.14
0.15
0.12
0.08
0.08
Book Value per Share
0.1
0.08
0.11
0.12
0.12
0.12
0.1
-0.02
-0.03
-0.08
-0.11
0.12
0.14
0.11
0.09
0.06
0.06
Tangible Book Value per Share
790
1,030
1,162
1,220
1,242
1,396
1,657
1,798
1,910
2,043
2,043
1,789
604
653
710
- -
783
Basic Weighted Avg Shares
188
174
282
297
524
642
719
399
294
272
79
78
112
176
111
80
80
Sales/Revenue/Turnover
11.58
14.68
9.35
10.77
2.32
-4.92
-4.38
-48.68
-13.61
-39.44
20.55
95.24
10.69
4.8
-18.14
-31.64
-31.64
Operating Margin (%)
3
4
4
4
6
14
20
36
5
5
2
3
2
3
3
4
4
Depreciation Expense
14
17
17
20
4
-35
-19
-207
-78
-159
-14
455
8
6
-23
-27
-27
Net Income, GAAP
32.94
25.37
26.59
29.14
63.12
- -
- -
- -
- -
- -
5.57
0.8
20.33
16.93
- -
- -
- -
Effective Tax Rate (%)
7.19
9.7
6.17
6.8
0.69
-5.48
-2.57
-51.93
-26.49
-58.56
-17.02
586.05
6.87
3.25
-20.52
-33.85
-33.85
Profit Margin (%)
56
59
76
69
48
91
-19
47
15
-214
-214
66
83
58
42
7
7
Working Capital
32
54
49
41
63
80
544
618
111
3
24
26
28
18
26
32
32
LT Debt
143
177
211
231
242
311
296
85
50
-136
-201
75
90
107
96
74
74
Total Equity
8.94
8.83
7.35
7.66
1.29
- -
- -
- -
- -
- -
- -
136.95
8.39
5.71
- -
- -
- -
Return on Invested Capital (%)
8.91
8.96
7.74
7.84
1.52
- -
- -
- -
- -
- -
-41.84
813.46
7.31
5.1
- -
- -
- -
Return on Capital (%)
10.6
10.59
8.98
9.14
1.53
-13.23
-6.71
-134.03
-249.8
- -
- -
- -
9.77
6.27
-24.06
-33.9
-33.9
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
15
13
17
LT Borrowings
25
25
25
LT Finance Leases
7
7
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
761
830
830
Market Capitalization
53
50
62

Working Capital

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
106
90
76
Cash, Cash Equivalents & STI
20
14
9
Accounts Receivable, Net
41
29
23
Inventories
10
3
3
Total Current Liabilities
74
72
69
Payables & Accruals
- -
- -
- -
ST Debt
15
13
17
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-57.16%
-26.47%
-23.79%
Free Cash Flow
-960.36%
-476.15%
-58.69%
Net Income, GAAP
-314.98%
-814.68%
19.37%
Sales/Revenue/Turnover
-10.25%
6.96%
-27.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28
35
66
47
176
2025
34
28
24
25
111
2026
18
20
19
23
80

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.01
0.01
2025
-0.01
- -
- -
-0.02
-0.03
2026
-0.01
-0.01
-0.01
-0.01
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Propel Global Berhad is a Malaysia-based investment holding company that operates as an integrated technical solutions provider offering essential services across oil and gas, technical services, information and communications technology, and other segments to industrial clients in Malaysia and internationally. Incorporated in 2020 and headquartered in Kuala Lumpur, the company, formerly known as Daya Materials Berhad until its name change in April 2022, delivers specialized oilfield services through Propel Maxflo including pipe recovery, well intervention and diagnostics, slickline and e-line operations, sand management, production enhancement, specialty chemicals and catalysts supply; heavy machinery and manpower services; engineering, procurement, construction, commissioning, maintenance, project management, and consultancy via Propel Engineering for high-rise buildings, industrial plants, district cooling, infrastructure, petrochemicals, power plants, skidded process systems, and offshore platforms; building construction and ancillary services through Propel Construction for low-rise factories, manufacturing plants, international schools, hospitals, hotels, shop-lots, civil and structural works such as data centre projects; air-conditioning, ventilation, mechanical, and refrigeration systems maintenance; industrial, commercial, residential construction and office facility management; ICT services, hardware, software, and spare parts trading. In recent developments, Propel Global increased its stake in Best Wide Engineering Sdn. Bhd. to 90% to enhance engineering capabilities following an initial 51% acquisition in January 2023; entered a binding term sheet in March 2025 for Propel Oilfield Services Sdn. Bhd., its 49%-owned subsidiary, to divest a 30% stake in Propel Maxflo Sdn. Bhd. to Reservoir Link Sdn. Bhd. for RM7.39 million, expected to yield a RM1.6 million net gain and foster strategic partnerships in upstream oil and gas across Malaysia, Southeast Asia, Middle East, and Africa by Q2 2025; secured a RM70 million joint venture contract for civil and structural works on a data centre project; reported stable Q2 FY2025 revenue of RM28.3 million amid a pivot to long-term growth in oil and gas and sustainable development including renewable energy and digital technology; and announced plans for capital reduction, share placement, and boosted stake in Reservoir Link Energy Bhd. to over 14%.