1. Malaysia Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial machinery
SAM Engineering & Equipment (M) Bhd

SAM Engineering & Equipment (M) Bhd

MMYX:SAM
4.20
MYR
+0.02
(+0.48%)
83.06P/E
Nov 25Next Earn
SAM Engineering & Equipment (M) Bhd
MYX:SAM
(Bursa Malaysia)

Recent

price

4.20

P/E

ratio

83.06

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
MYR
1.07
1.84
1.32
1.53
1.36
1.78
1.1
1.16
1.37
1.71
1.59
2.08
2.62
2.69
2.19
2.13
2.21
Revenue per Share
0.06
0.06
0.07
0.1
0.1
0.18
0.09
0.12
0.14
0.15
0.11
0.14
0.16
0.2
0.14
0.07
0.06
Basic EPS, GAAP
-0.12
0.03
0.26
0.24
-0.01
0.23
-0.09
-0.07
-0.13
0.07
0.07
-0.18
-0.46
0.26
0.15
-0.01
-0.16
Free Cash Flow per Basic Share
- -
- -
0.01
0.02
0.04
0.08
0.1
0.04
0.06
0.07
0.04
0.03
0.03
0.02
0.03
0.03
- -
Dividend per Share
0.58
0.64
1
1.04
1.1
1.25
0.91
0.86
0.97
1.11
1.14
1.26
1.48
2.12
2.11
1.96
1.96
Book Value per Share
0.57
0.64
1
1.03
1.09
1.24
0.9
0.83
0.95
1.08
1.12
1.24
1.46
1.96
1.96
1.84
1.85
Tangible Book Value per Share
288
288
290
297
332
349
488
532
550
550
550
551
551
556
677
677
677
Basic Weighted Avg Shares
308
531
383
453
452
620
537
619
755
939
874
1,148
1,445
1,497
1,481
1,441
1,495
Sales/Revenue/Turnover
7.12
3.82
5.95
7.44
8.89
11.14
10.23
11.71
13.04
12.06
8.76
8.92
8.95
11.71
8.61
4.84
4.44
Operating Margin (%)
13
14
15
17
17
16
17
23
37
53
55
60
69
76
101
101
100
Depreciation Expense
18
18
20
28
35
63
44
63
79
80
60
75
89
109
92
45
42
Net Income, GAAP
14.96
7.19
7.73
12.59
12.26
8.12
21.22
13.28
17.18
19.9
27.06
24.88
22.72
24.5
20.36
30.16
32.15
Effective Tax Rate (%)
5.78
3.35
5.21
6.25
7.67
10.18
8.11
10.16
10.4
8.5
6.83
6.57
6.15
7.25
6.21
3.11
2.78
Profit Margin (%)
64
83
201
242
293
339
315
210
250
286
299
373
364
625
741
643
634
Working Capital
14
8
15
10
5
2
- -
12
26
56
39
26
94
32
93
52
43
LT Debt
168
186
297
329
376
439
467
472
536
610
626
695
815
1,433
1,426
1,326
1,329
Total Equity
9.61
8.78
7.76
8.81
9.54
15.09
9.31
12.87
14.27
13.05
7.42
9.01
8.76
8.52
5.86
2.95
2.62
Return on Invested Capital (%)
9.66
8.83
7.87
8.94
9.71
15.37
9.58
13.15
14.35
12.18
8.31
9.18
8.91
8.61
5.95
3.09
2.64
Return on Capital (%)
11.1
10.08
8.27
9.05
9.83
15.49
9.63
13.4
15.59
13.94
9.66
11.42
11.77
9.66
6.43
3.25
3.1
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
218
228
397
LT Borrowings
57
48
40
LT Finance Leases
5
4
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
677
677
677
Market Capitalization
2,525
2,160
3,453

Working Capital

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
1,121
1,138
1,367
Cash, Cash Equivalents & STI
60
25
44
Accounts Receivable, Net
341
302
479
Inventories
378
407
521
Total Current Liabilities
477
495
732
Payables & Accruals
- -
- -
- -
ST Debt
218
228
397
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.41%
19.31%
-7.03%
Free Cash Flow
-74.55%
-102.44%
-104.9%
Net Income, GAAP
1.43%
-0.06%
-51.33%
Sales/Revenue/Turnover
9.83%
11.42%
-2.69%
Total Cash Common Dividend
6.92%
4.61%
-15.15%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
333
370
407
370
1,481
2026
370
363
360
348
1,441
2027
424
- -
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.01
0.04
0.05
0.04
0.14
2026
0.02
0.02
0.02
0.01
0.07
2027
0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.03
2026
- -
- -
- -
- -
0.03
2027
- -
- -
- -
- -
- -
Similar Companies
Applied Materials, Inc. (NASDAQ:AMAT)
Oklo Inc. (NYSE:OKLO)
Lam Research Corporation (NASDAQ:LRCX)
Tokyo Electron Ltd. (TSE:8035)
Welspun Corp Limited (NSE:WELCORP)
Symbotic Inc. (NASDAQ:SYM)
Business
SAM Engineering & Equipment (M) Berhad (SAMEE) operates as an investment holding company engaged in precision machining, equipment integration, and automation solutions primarily for the aerospace and equipment industries; it provides end-to-end manufacturing for critical engine parts including casings and nacelle beams, aero structures, and precision components from aluminum alloys, stainless steel, titanium, and nickel-based alloys for narrow-body, wide-body, regional, and business jets; its equipment segment delivers system integration, factory automation, material handling, and custom machinery with vision inspection for multinational clients in hard disk drive, solar, semiconductor, and LED sectors, supported by in-house capabilities such as sheet metal fabrication, powder coating, wet painting, TIG/MIG/robotic welding, surface treatments including sulphuric anodising, plasma/HVOF coatings, glass bead peening, vacuum heat treatment, chemical cleaning, and extensive testing including mechanical, chemical, electrical, vacuum, NDT inspections like fluorescent penetrant, magnetic particle, ultrasonic, radiography, and blue-etch. The company serves markets in Malaysia, rest of Asia, North and Latin America, and Europe, with manufacturing facilities in Malaysia, Singapore, and Thailand; SAMEE functions as a subsidiary of Singapore Aerospace Manufacturing Pte Ltd and was founded in 1994, with headquarters in Penang, Malaysia; it was formerly known as LKT Industrial Berhad before renaming in September 2010. In recent developments, SAMEE completed the acquisition of 100% equity in Aviatron (M) Sdn Bhd from its parent for RM203.44 million in February 2024, funded via rights issue, enhancing capabilities in aircraft structure parts and nacelle beams for Airbus A220, A350, Boeing 787 alongside existing A320neo production, while consolidating support functions and eliminating related party transactions; the company advanced Thailand expansion by opening two factories and breaking ground on a third in Ban Bueng, Chonburi in December 2024, with a fifth factory slated for end-2025 completion on a 1,000,000 sq ft site, having invested over US$90 million to date plus US$40 million more by 2026 to support semiconductor front-end equipment deliveries since January 2024 and first Thailand-made engine cases by 2026 for Airbus A320neo, Boeing 737 Max from OEMs like GE Aviation and Pratt & Whitney Canada, targeting US$450 million annual revenue in five years.