1. Malaysia Stocks

  2. •

    Electronic technology

  3. •

    Semiconductors
Samaiden Group Bhd

Samaiden Group Bhd

MMYX:SAMAIDEN
2.82
MYR
-0.03
(-1.05%)
17.04P/E
Dec 02Next Earn
Samaiden Group Bhd
MYX:SAMAIDEN
(Bursa Malaysia)

Recent

price

2.82

P/E

ratio

17.04

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
MYR
0.02
0.09
0.2
0.22
0.15
0.41
0.44
0.55
0.83
- -
0.77
Revenue per Share
- -
0.01
0.02
0.02
0.02
0.03
0.03
0.04
0.05
- -
0.08
Basic EPS, GAAP
- -
0.03
- -
0.03
-0.03
0.02
0.08
- -
-0.07
- -
-0.28
Free Cash Flow per Basic Share
- -
- -
0.01
- -
- -
- -
- -
- -
0.02
- -
- -
Dividend per Share
- -
0.01
0.02
0.04
0.14
0.22
0.25
0.32
0.37
0.5
0.5
Book Value per Share
- -
0.01
0.02
0.04
0.14
0.22
0.25
0.32
0.37
0.5
0.5
Tangible Book Value per Share
350
350
350
350
346
372
385
410
425
- -
476
Basic Weighted Avg Shares
7
31
68
76
53
151
171
227
353
365
364
Sales/Revenue/Turnover
22.24
10.94
10.91
9.69
14.99
11.72
8.83
10.37
10.24
17.77
17.77
Operating Margin (%)
- -
- -
- -
- -
- -
1
1
1
1
2
2
Depreciation Expense
1
3
7
7
6
12
10
16
20
39
39
Net Income, GAAP
6.06
1.92
0.49
0.67
26.48
27.26
24.96
26.6
24.44
27.08
27.08
Effective Tax Rate (%)
20.89
10.26
10.95
9.52
11.08
7.92
5.9
7.09
5.72
10.72
10.73
Profit Margin (%)
1
5
7
14
48
85
96
130
150
253
253
Working Capital
- -
- -
- -
1
1
4
4
4
8
201
201
LT Debt
2
5
7
15
49
86
98
134
168
279
279
Total Equity
- -
96.45
117.75
64.83
17.65
16.63
10.78
13.63
12.67
10.65
10.65
Return on Invested Capital (%)
- -
100.66
121.05
62.79
17.83
16.02
9.95
13.69
10.65
10.27
10.29
Return on Capital (%)
- -
100.66
121.83
65.66
18.67
17.71
10.97
13.89
13.4
17.5
17.52
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
105
121
112
LT Borrowings
29
26
193
LT Finance Leases
9
8
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
500
503
560
Market Capitalization
700
496
783

Working Capital

MYR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
535
512
547
Cash, Cash Equivalents & STI
245
200
300
Accounts Receivable, Net
148
193
161
Inventories
2
1
1
Total Current Liabilities
337
360
294
Payables & Accruals
- -
- -
- -
ST Debt
105
121
112
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
43.78%
66.51%
Free Cash Flow
- -
-2,137.35%
367.04%
Net Income, GAAP
- -
52.91%
93.32%
Sales/Revenue/Turnover
- -
57.41%
3.12%
Total Cash Common Dividend
- -
- -
-24.12%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
46
49
75
57
227
2025
49
80
89
135
353
2026
88
103
68
106
365

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
0.01
0.04
2025
0.01
0.01
0.01
0.02
0.05
2026
0.01
0.02
0.02
0.03
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
- -
2025
0.01
0.02
- -
- -
0.02
2026
- -
- -
- -
- -
- -
Similar Companies
NVIDIA Corporation (NASDAQ:NVDA)
Micron Technology, Inc. (NASDAQ:MU)
Advanced Micro Devices, Inc. (NASDAQ:AMD)
Intel Corporation (NASDAQ:INTC)
Broadcom Inc. (NASDAQ:AVGO)
Marvell Technology, Inc. (NASDAQ:MRVL)
Business
Samaiden Group Bhd is a Malaysia-based clean energy services and solutions provider primarily engaged in the engineering, procurement, construction, and commissioning of solar photovoltaic systems and power plants; renewable energy solutions including solar, biogas, and biomass; environmental consulting services such as environmental assessment, energy efficiency, waste management, and green services; as well as operations and maintenance encompassing preventive maintenance, corrective maintenance, warranty management, site monitoring, and reporting. Founded in 2013 and headquartered in Petaling Jaya, Malaysia, the company operates principally in Malaysia with expansion into international markets and serves residential, commercial, industrial customers, and investors in clean energy assets. Accredited by CIDB Malaysia, the Energy Commission, and holding ISO certifications for quality and safety, Samaiden maintains a net cash position supporting growth. In recent developments, Samaiden formed a joint venture in 2024 with Indonesia's PT MCS Bina Energi, holding a 70% stake to pursue engineering, procurement, construction, and commissioning of solar projects alongside renewable energy and maintenance services in Indonesia; entered a business collaboration with Tokyo-listed Chudenko Corp, its 15.15% shareholder, to explore renewable energy opportunities in Malaysia and ASEAN; secured its first Corporate Green Power Program project, a RM52 million 14MWac large-scale solar photovoltaic plant in Sungai Petani; participated in a consortium with JBB Builders (M) Sdn Bhd for a 99.99MWac project under LSS5+; and eyes additional 80MW or more in EPCC jobs under the program, potentially adding RM240-320 million to its order book now at RM365.5 million.