1. Malaysia Stocks

  2. •

    Finance

  3. •

    Real estate development
UOA Development Bhd.

UOA Development Bhd.

MMYX:UOADEV
1.55
MYR
+0.05
(+3.33%)
10.11P/E
Dec 01Next Earn
UOA Development Bhd.
MYX:UOADEV
(Bursa Malaysia)

Recent

price

1.55

P/E

ratio

10.11

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
MYR
0.41
0.58
0.65
0.96
0.78
1.12
0.63
0.64
0.71
0.58
0.42
0.25
0.19
0.16
0.21
0.26
0.27
Revenue per Share
0.31
0.36
0.25
0.28
0.23
0.28
0.43
0.3
0.21
0.21
0.19
0.1
0.09
0.11
0.11
0.18
0.17
Basic EPS, GAAP
-0.02
-0.04
0.16
0.24
0.08
0.18
0.17
0.03
0.13
0.27
0.18
0.09
0.2
0.1
- -
0.09
0.06
Free Cash Flow per Basic Share
0.03
- -
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.01
0.04
0.25
0.01
0.08
- -
Dividend per Share
34.44
1.51
1.65
1.82
1.92
2.07
2.35
2.5
2.54
2.58
2.55
2.42
2.38
2.17
2.16
2.23
2.18
Book Value per Share
34.44
1.51
1.65
1.82
1.92
2.07
2.35
2.5
2.54
2.58
2.55
2.42
2.38
2.17
2.16
2.23
2.18
Tangible Book Value per Share
909
1,060
1,225
1,299
1,381
1,472
1,571
1,679
1,782
1,896
2,023
2,214
2,363
2,437
2,549
2,637
2,653
Basic Weighted Avg Shares
375
614
799
1,246
1,078
1,643
996
1,078
1,264
1,104
845
547
452
399
546
674
727
Sales/Revenue/Turnover
38.21
41.03
36.82
34.46
31.78
31.32
38.25
39.21
28
23.37
25.53
29.46
31.77
28.72
32.52
41.52
9.86
Operating Margin (%)
5
6
8
10
13
17
20
21
21
21
21
18
16
18
17
19
- -
Depreciation Expense
279
385
301
363
316
417
677
507
379
399
391
222
220
280
287
474
446
Net Income, GAAP
16.07
16.37
21.4
29.8
22.54
24.37
23.54
19.83
18.63
19.93
16.71
27.9
22.44
22.26
25.1
21.4
23.11
Effective Tax Rate (%)
74.27
62.71
37.7
29.13
29.33
25.38
67.93
47
29.99
36.17
46.33
40.63
48.7
69.99
52.65
70.3
61.33
Profit Margin (%)
1,042
1,087
1,534
1,680
1,687
1,870
1,784
2,186
2,315
2,384
3,093
3,165
3,439
3,061
3,156
2,954
2,756
Working Capital
5
8
18
24
63
106
26
13
2
1
1
1
1
- -
1
1
1
LT Debt
1,528
1,845
2,149
2,543
2,842
3,295
3,965
4,587
4,946
5,272
5,595
5,805
5,917
5,589
5,835
6,137
6,013
Total Equity
11
11.83
11.41
12.67
9.66
12.08
7.64
7.67
5.87
3.97
3.28
2.04
1.9
1.55
2.33
3.67
0.94
Return on Invested Capital (%)
25.16
20.87
13.87
13.61
10.19
10.97
17.06
10.79
7.17
7.58
7.02
3.8
3.71
4.74
4.9
7.47
7.08
Return on Capital (%)
28.93
23.23
15.46
16
12.17
14.13
19.36
12.41
8.41
8.2
7.47
4.03
3.87
5.01
5.19
8.19
7.87
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,655
2,655
2,655
Market Capitalization
4,912
4,779
4,514

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,429
3,431
3,543
Cash, Cash Equivalents & STI
1,516
1,730
1,728
Accounts Receivable, Net
55
87
106
Inventories
1,286
1,331
1,379
Total Current Liabilities
474
461
787
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.63%
1.94%
5.18%
Free Cash Flow
308.09%
546.01%
2,779.67%
Net Income, GAAP
6.59%
10.12%
65%
Sales/Revenue/Turnover
-5.41%
-0.81%
23.56%
Total Cash Common Dividend
184.14%
332.66%
806.41%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
70
99
141
235
546
2025
152
130
217
175
674
2026
114
221
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.02
0.02
0.05
0.11
2025
0.03
0.03
0.04
0.07
0.18
2026
0.02
0.04
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
0.08
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
UOA Development Bhd (UOA Development) engages in property development, construction, hospitality operations and investment property management primarily in Malaysia. The company develops and constructs residential properties including The Goodwood Residence, Aster Green Residence, Laurel Residence, Bamboo Hills Residences, Aster Hill and Duo Tower; commercial properties such as office towers and retail spaces; and integrated townships like Bangsar South. It also operates hotels, service apartments, restaurants, co-sharing spaces and medical healthcare facilities through its others segment, with subsidiaries including Ceylon Hills Sdn Bhd and Concord Housing Development Sdn Bhd. UOA Development, the development arm of UOA Group founded in 1987 and headquartered at Wisma UOA Bangsar South in Kuala Lumpur, Malaysia, focuses on prime high-return growth areas in the Klang Valley. Incorporated in 2004 and listed on Bursa Malaysia in 2011, the company maintains a land bank exceeding 80 acres and targets residential, commercial and hospitality customers with projects delivering gross development values over RM21 billion to date. In recent developments, UOA Development records RM1 billion in new property sales for 2024, driven by Bamboo Hills Residences, Aster Hill, Duo Tower and Laurel Residence, with unbilled sales of RM837.4 million as of December 31, 2024. The company more than doubles third-quarter net profit to RM115.63 million in 2025 amid surging progress billings from medical centres, residences and office towers, while planning to divest business park assets by fourth-quarter 2025 for a RM35.8 million net gain. It proposes a final single-tier dividend of 10 sen per share for fiscal 2024, reflecting higher full-year revenue of RM545.7 million and net profit of RM287.3 million.