1. Malaysia Stocks

  2. •

    Technology services

  3. •

    Information technology services
Zetrix AI Bhd

Zetrix AI Bhd

MMYX:ZETRIX
0.08
MYR
+0.03
(+50.00%)
5.64P/E
Nov 18Next Earn
Zetrix AI Bhd
MYX:ZETRIX
(Bursa Malaysia)

Recent

price

0.08

P/E

ratio

5.64

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
2025
TTM
MYR
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.04
0.05
0.07
0.07
0.1
0.09
0.1
0.14
0.17
0.2
Revenue per Share
- -
- -
- -
- -
- -
0.01
0.01
0.02
0.03
0.03
0.04
0.04
0.05
0.07
0.09
0.11
0.13
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
0.01
- -
-0.01
0.03
0.02
-0.02
-0.03
0.01
0.01
-0.01
-0.06
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Dividend per Share
0.01
0.01
0.01
0.02
0.02
0.02
0.04
0.06
0.08
0.1
0.16
0.21
0.25
0.3
0.38
0.48
0.55
Book Value per Share
0.01
0.01
0.01
0.01
0.02
0.02
0.04
0.05
0.07
0.09
0.13
0.16
0.15
0.13
0.13
0.11
0.08
Tangible Book Value per Share
7,131
7,212
7,212
7,196
7,136
7,148
7,195
7,209
7,210
6,994
7,076
7,362
7,401
7,426
7,479
7,700
7,740
Basic Weighted Avg Shares
52
62
59
67
76
110
142
282
371
476
530
722
651
774
1,017
1,335
1,540
Sales/Revenue/Turnover
41.8
43.15
40.65
55.47
60.61
58.75
59.41
57.48
60.18
50.85
58.1
51.59
63.44
68.31
77.23
71.19
75.23
Operating Margin (%)
4
5
7
9
11
13
15
18
20
27
35
50
62
63
57
84
173
Depreciation Expense
17
21
22
27
35
50
68
143
202
235
269
316
399
488
708
871
1,044
Net Income, GAAP
0.87
0.75
3.61
0.96
- -
1.18
0.24
0.49
0.71
1.64
0.66
1.24
0.98
0.52
1.55
0.21
0.53
Effective Tax Rate (%)
32.77
33.58
37.61
40.86
45.56
45.61
48.15
50.71
54.28
49.41
50.65
43.77
61.23
62.98
69.59
65.2
67.75
Profit Margin (%)
19
27
15
29
46
84
141
198
254
221
402
409
510
862
1,138
1,180
1,068
Working Capital
4
4
7
8
8
8
7
84
114
112
123
98
325
728
1,158
1,244
1,344
LT Debt
70
84
100
119
140
177
274
400
552
662
1,143
1,541
1,872
2,200
2,841
3,727
4,349
Total Equity
33.88
32.77
23.15
30.51
- -
36.77
34.86
40.62
36.96
31.79
28.88
24.33
20.11
19.35
21.43
20.52
20.55
Return on Invested Capital (%)
27.63
26.37
22.8
23.39
- -
29.48
28.82
36.96
34.79
32.45
26.25
21.3
19.99
19.43
21.44
19.98
20.48
Return on Capital (%)
28.95
27.1
24
25.01
26.98
31.69
30.25
42.38
42.26
38.59
29.6
23.44
23.29
23.9
28.04
26.48
26.95
Return on Common Equity (%)

Capital Structure

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
455
449
860
LT Borrowings
1,236
1,539
1,337
LT Finance Leases
8
8
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7,801
7,941
7,910
Market Capitalization
6,319
5,876
6,011

Working Capital

MYR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,757
2,094
2,021
Cash, Cash Equivalents & STI
533
692
542
Accounts Receivable, Net
324
378
378
Inventories
3
2
5
Total Current Liabilities
577
589
953
Payables & Accruals
- -
- -
- -
ST Debt
455
449
860
Deferred Revenue
- -
- -
- -

Growth Rates

MYR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.58%
26.83%
31.18%
Free Cash Flow
-138.07%
-103.59%
-198.54%
Net Income, GAAP
35.19%
26.85%
23.03%
Sales/Revenue/Turnover
30.71%
21.57%
31.31%
Total Cash Common Dividend
32.76%
12.47%
37.14%

Quarterly Revenue

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
233
242
248
294
1,017
2025
300
308
342
386
1,335
2026
386
427
- -
- -
- -

Quarterly Earnings Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.02
0.03
0.03
0.09
2025
0.02
0.03
0.03
0.04
0.11
2026
0.03
0.03
- -
- -
- -

Quarterly Dividends Per Share

MYR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.02
-0.01
0.01
2025
- -
- -
0.03
-0.01
0.01
2026
- -
- -
- -
- -
- -
Similar Companies
Credo Technology Group Holding Ltd (NASDAQ:CRDO)
International Business Machines Corporation (NYSE:IBM)
Tata Consultancy Services Limited (NSE:TCS)
Infosys Limited (NSE:INFY)
HCL Technologies Limited (NSE:HCLTECH)
Cloudflare, Inc. (NYSE:NET)
Business
My E.G. Services Berhad (MYEG), Malaysia's leading digital services provider and flagship e-government solutions operator, develops and implements electronic government services for Malaysian agencies including the Road Transport Department (JPJ), Immigration Department (JIM), Royal Malaysia Police (PDRM), and others; provides commercial offerings such as auto insurance intermediation via MY E.G. Commerce Sdn. Bhd., automotive assistance through MyAssist, personal and business financing, remittances, payroll management, e-commerce via Beli e-Mart, and foreign worker services encompassing recruitment placement, permit renewals, insurance, and lodging; delivers blockchain-based solutions on its proprietary Zetrix Layer-1 public blockchain, including ZTradeFi supply chain financing, ZTrade for China customs clearance, Zetrix Staking (ZeFi), ZCert verifiable credentials and digital identity verification, Covinsure NFT insurance products, and multi-chain wallets; offers payment solutions, online media, and ancillary IT services through subsidiaries like Zetrix Fintech Sdn. Bhd., MY E.G. Digital ID Sdn. Bhd., and CardBiz entities; and extends operations internationally in the Philippines (e-government payments for BIR, SSS, NHMFC, and PEZA), China (customs processing and blockchain via GACC and CAICT partnerships), Bangladesh, Indonesia, Thailand, and beyond. Founded in 2000 and headquartered at Level 43A, Zetrix Tower, No. 8 Jalan Damansara, Empire City, PJU 8, 47820 Petaling Jaya, Selangor, Malaysia (with a presence across all Malaysian states and regional expansion in Asia), the company serves federal, state, and municipal governments, regulatory bodies, businesses, and the general public through online portals, kiosks, and service centers. Recent developments include a January 2025 partnership with MyDigital ID Solutions Sdn. Bhd. to develop the blockchain-powered MyDigital ID Superapp (proof-of-concept targeted for Q1 2025); a May 2025 strategic alliance with SGTraDex to enhance Malaysia-Singapore digital trade connectivity; a March 2025 CycleX Zetrix Tokenised Fund launch offering USD1.5 million in real-world assets and crypto; March 2024 acquisition of a strategic stake in Heitech Padu Bhd. by MY E.G. Capital Sdn. Bhd. and a teaming agreement for IT collaborations; April 2024 MoU between Zetrix Foundation and MaiCapital Limited for a Hong Kong SFC-approved digital assets ETF; August 2024 alliance with MIMOS Berhad, Worldcoin Foundation, and Tools for Humanity to integrate credential verification into Malaysia's Blockchain Infrastructure; partnerships with Credit Bureau Malaysia for MySCoRE credit reports, Social Security System Philippines for payments, and East Logistics Link for ASEAN National Single Window development; expansion of ZTrade for Chinese Certificates of Origin verification; and a Shariah-compliant Buy Now Pay Later scheme for automotive services via MyAssist and Direct Lending, alongside blockchain integrations for beauty pageants and halal traceability.