1. Thailand Stocks

  2. •

    Financial Services

  3. •

    Insurance - Property & Casualty
The Navakij Insurance Public Company Limited

The Navakij Insurance Public Company Limited

NKI.BK
The Navakij Insurance Public Company LimitedTH flagStock Exchange of Thailand
15.00
THB
- -
- -
570.00MMarket Cap
The Navakij Insurance Public Company Limited
NKI.BK
(Stock Exchange of Thailand)

Recent

price

15.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
47.62
51.11
54.04
60.58
62.25
72.57
75.22
63.75
62.86
67.76
69.62
74.83
76.98
85.27
96.65
78.25
76.91
Revenue per Share
4.54
-5.19
0.99
6.52
6.48
1.31
0.89
2.91
2.28
0.78
1.88
2.88
0.65
2.82
-1.5
-15.36
-5.89
Basic EPS, GAAP
3.15
6.35
-0.48
-0.31
-2.49
-0.9
-1.34
-0.31
-0.91
-0.08
-0.18
-0.28
-4
-0.9
-0.69
-0.25
-0.28
Free Cash Flow per Basic Share
2.76
2.76
- -
0.79
2.37
2.45
1.68
0.87
1.3
1.35
1.19
1.38
1.38
0.95
1.46
- -
- -
Dividend per Share
36.12
26.12
27.11
32.85
36.68
35.46
33.12
36.55
37.48
36.91
36.96
38.48
36
45.42
42.38
27.44
27.75
Book Value per Share
58.57
47.55
55.64
56.68
58.59
55.75
54.33
56.4
53.94
53.16
54.68
58.67
55.28
63.13
57.94
43.13
43.99
Tangible Book Value per Share
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
38
Basic Weighted Avg Shares
1,810
1,942
2,054
2,302
2,366
2,758
2,861
2,422
2,389
2,566
2,643
2,844
2,925
3,240
3,672
2,973
2,923
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
172
-197
38
248
246
50
34
111
87
30
71
109
25
107
-57
-584
-224
Net Income, GAAP
- -
- -
43.14
13.18
18.49
26.82
10.65
14.58
17.36
- -
17.64
17.52
46.19
15.1
- -
- -
48.12
Effective Tax Rate (%)
9.53
-10.15
1.84
10.76
10.4
1.8
1.19
4.57
3.62
1.16
2.7
3.85
0.85
3.31
-1.55
-19.63
-7.65
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
3
9
8
6
4
- -
- -
6
11
16
54
42
37
37
20
20
34
LT Debt
2,236
1,814
2,124
2,162
2,249
2,139
2,096
2,172
2,107
2,066
2,095
2,248
2,117
2,413
2,221
1,658
1,691
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
3.75
19.9
18.54
3.61
2.61
8.33
6.09
- -
5.13
7.51
1.77
6.8
- -
- -
-49.46
Return on Capital (%)
12.88
-16.67
3.74
21.75
18.63
3.62
2.61
8.36
6.15
2.1
5.09
7.63
1.76
6.94
-3.42
-44
-19.26
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
13
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
37
20
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
756
749
486

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
2,465
2,166
2,110
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
13
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.98%
-3.57%
-25.36%
Free Cash Flow
142.51%
245.45%
-63.13%
Net Income, GAAP
132.52%
215.7%
923.76%
Sales/Revenue/Turnover
1.3%
3.11%
-19.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
818
849
823
808
3,672
2025
733
750
758
732
2,973
2026
683
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
-0.01
-0.74
- -
-1.5
2025
-9.15
-1.87
0.78
- -
-15.36
2026
0.32
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.46
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Safety Insurance Group, Inc. (SAFT)
The Allstate Corporation (ALL-PG)
FedNat Holding Company (FNHC)
Presurance Holdings, Inc. (PRHI)
Bangkok Union Insurance Public Company Limited (BUI.BK)
Root, Inc. (ROOT)
Business
The Navakij Insurance Public Company Limited (NKI.BK) provides non-life insurance products and services in Thailand; its core offerings include fire insurance, marine and transportation insurance, motor insurance encompassing various classes such as Class 1, 2+, 3+ and 3 for vehicles, accident and health insurance, home and property insurance, business insurance, and miscellaneous insurance products covering a range of risks. Founded in 1933 as Luang Lee Insurance Company Limited by the Wanglee Family and headquartered at 100/47-55, 90/3-6 Sathorn Nakorn Building, 25th-27th Floor, North Sathorn Road, Silom, Bangrak, Bangkok 10500, the company changed its name to The Navakij Insurance Public Company Limited in 1985, listed on the Stock Exchange of Thailand in 1990, and operates through 24 branches nationwide serving individual, business, and corporate customers primarily in the property and casualty insurance sector. In 2024, it increased registered capital by 10 million Baht to 380 million Baht through the issuance of 1 million new ordinary shares to support stock dividend payments; the company also maintained its excellent corporate governance ratings, achieving a "5 star" rating from the Thai Institute of Directors for the 18th consecutive year and 100 points from the Thai Investors Association for its annual general meeting quality.