Niko Resources Ltd.

Niko Resources Ltd.

NKRSF
Niko Resources Ltd.US flagOther OTC
0.00
USD
- -
- -
940.00Market Cap
Niko Resources Ltd.
NKRSF
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
TTM
FRC
1.84
2.01
2.55
2.72
2.26
2.69
1.92
6.12
8.32
7.03
4.1
2.04
1.66
1.35
0.63
0.24
0.15
Revenue per Share
0.59
0.58
1.72
-0.09
-0.68
-0.61
-0.38
2.39
1.37
-6.25
-3.76
-8.67
-7.19
-0.91
2.81
-0.86
-0.84
Basic EPS, GAAP
-0.93
-1.05
-1.11
-2.09
-1.61
-5.92
-8.33
-0.7
2.38
-1.56
-2.5
-2.63
-0.59
0.07
-0.31
-0.1
-0.04
Free Cash Flow per Basic Share
0.08
0.09
0.1
0.1
0.09
0.12
0.1
0.12
0.21
0.24
0.05
- -
- -
- -
- -
- -
- -
Dividend per Share
0.6
1.1
2.73
2.36
1.36
0.91
0.4
2.66
-1.05
-7.53
-10.55
-16.7
-20.7
-21.52
-18.71
-19.57
-20.14
Book Value per Share
3.17
3.81
9.58
8.97
11.91
23.61
21.46
26.43
23.09
17.46
15.2
3.49
-4.3
-5.19
-2.63
-3.49
-4.06
Tangible Book Value per Share
31
33
36
40
46
46
49
50
51
52
58
76
94
94
94
94
94
Basic Weighted Avg Shares
56
67
91
107
105
125
94
305
425
363
236
154
155
127
59
23
14
Sales/Revenue/Turnover
82.21
71.62
31.49
7.67
-17.4
12.42
-7.28
41.45
28.26
-39.35
-73.37
-154.21
-60.88
-3.64
-25.54
-203.07
-488.37
Operating Margin (%)
6
14
30
57
67
41
44
101
112
145
145
109
95
51
31
42
64
Depreciation Expense
18
19
61
-4
-27
-23
-19
119
70
-323
-216
-657
-673
-86
264
-81
-79
Net Income, GAAP
41.07
35.14
- -
202.14
- -
8.7
- -
3.6
1.73
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
32.24
28.83
67.46
-3.47
-26.22
-18.27
-20.01
39
16.46
-88.93
-91.66
-425.49
-433.67
-67.59
448.54
-354.42
-576.4
Profit Margin (%)
21
-13
83
-17
175
481
115
20
119
-270
-32
14
-604
-770
-381
-410
-382
Working Capital
- -
15
12
- -
- -
193
251
388
358
69
207
347
23
14
215
211
- -
LT Debt
97
127
342
355
550
1,094
1,056
1,315
1,178
901
876
264
-403
-488
-247
-328
-382
Total Equity
38.81
25.49
- -
-2.28
- -
1.54
- -
7.64
6.92
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
175.26
51.55
- -
-3.2
- -
-15.28
- -
28.75
20.72
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
175.26
70.28
91.37
-3.91
-40.47
-53.77
-61.18
156.44
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
ST Debt
2
- -
- -
LT Borrowings
211
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
94
94
94
Market Capitalization
4
4
1

Working Capital

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
Total Current Assets
20
6
5
Cash, Cash Equivalents & STI
10
4
5
Accounts Receivable, Net
6
3
- -
Inventories
4
- -
- -
Total Current Liabilities
434
387
387
Payables & Accruals
432
387
387
ST Debt
2
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-33.31%
-63.48%
32.88%
Free Cash Flow
-133.51%
-151.1%
-66.2%
Net Income, GAAP
-180.26%
-84.05%
-130.74%
Sales/Revenue/Turnover
2.18%
-33.4%
-61.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2017
24
18
8
9
59
2018
6
5
6
4
23
2019
5
5
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2017
-0.23
2.56
0.22
- -
2.81
2018
-0.39
-0.11
-0.08
- -
-0.86
2019
-0.19
-0.36
-0.01
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2017
- -
- -
- -
- -
- -
2018
- -
- -
- -
- -
- -
2019
- -
- -
- -
- -
- -
Business
Niko Resources Ltd. (NKRSF) is an independent oil and natural gas exploration, development and production company focused primarily on assets in India and Bangladesh. The company offers exploration and production services through its interests in key projects including the Hazira onshore and offshore gas field in Gujarat, India; the D6 block offshore India, encompassing natural gas and associated MA oil fields; and the Block 9 production sharing contract in Bangladesh, involving gas and condensate production. Incorporated in 1987 and headquartered at Suite 2700, 255 – 5th Avenue SW, Calgary, Alberta, Canada T2P 3G6, Niko Resources previously held exploration interests across multiple countries such as Indonesia, Trinidad, Pakistan, Kurdistan and Madagascar, though current operations emphasize South Asia. The company's core products consist of natural gas and crude oil extracted from its legacy fields, with historical production from the Hazira field (33% owned, compliant with ISO and OHSAS safety standards) contributing modest revenue alongside the larger D6 block (10% interest, major gas discovery with processing facilities) and Block 9 (60% interest). Target markets include national oil companies like Petrobangla in Bangladesh and Reliance Industries as joint venture partners in India, serving domestic energy demands under long-term sales contracts and spot markets. Geographic operations span onshore and offshore blocks in India and Bangladesh, with discontinued activities in Brazil, Indonesia, Pakistan and Trinidad reported in recent financials. In recent developments, Niko Resources continues to pursue ICSID arbitration claims in Bangladesh, including a $44 million Payment Claim award upheld in October 2023 against Petrobangla for unpaid gas deliveries from the Feni field (2004-2010), alongside ongoing Compensation and Block 9 Claims with final hearings completed in late 2023; no revenue recognition has occurred pending enforcement. The company received a $1.8 million income tax refund in India in July 2022, restricted for arbitration and administrative costs, and reversed $7.4 million in provisions related to prior Indian interests in fiscal 2024. To conserve cash amid limited resources, ongoing Facilities Agreement defaults since 2018, and going concern uncertainties, the board approved contingent-fee service arrangements effective July 2024 for executive and director services via a corporation owned by its CEO and CFO, while focusing efforts on realizing value from Bangladesh claims and Indian tax refunds primarily for senior lender benefit under the Waterfall Distribution.