Nippon Antenna Co.,Ltd.

Nippon Antenna Co.,Ltd.

NPNZF
Nippon Antenna Co.,Ltd.US flagOther OTC
8.65
USD
- -
- -
90.42MMarket Cap
Nippon Antenna Co.,Ltd.
NPNZF
(Other OTC)

Recent

price

8.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,146.88
2,515.75
2,082.65
1,369.05
1,549.76
1,297.28
1,285.62
1,122.35
1,147.71
1,437.22
1,506.47
1,419.07
1,213.81
1,158.19
1,090.16
- -
1,091.08
Revenue per Share
90.53
90.44
21.35
-29.24
66.22
24.68
9.26
-117.74
15.35
93.86
45.28
-7.33
-170.06
-178.57
-278.24
- -
-278.47
Basic EPS, GAAP
199.18
139.02
-11.14
28.24
9.13
-72.02
137.77
-9.51
-79.23
71.3
56.85
33.4
-69.33
-259.66
-104.36
- -
- -
Free Cash Flow per Basic Share
20.85
25.17
39.92
20.96
20.89
25.84
21.27
21.01
20.87
22.56
20.87
21.99
26.87
21.78
22.5
- -
- -
Dividend per Share
1,219.3
1,302.71
1,298.49
1,248.22
1,293.48
1,272.37
1,279.18
1,162.6
1,158.11
1,318.48
1,419.55
1,415.73
1,273.22
1,065.59
762.33
- -
762.97
Book Value per Share
1,622.54
1,674.72
1,651.93
1,644.6
1,705.94
1,691.18
1,678.83
1,588.98
1,580.5
1,663.6
1,756.94
1,734.76
1,616.13
1,402.59
1,131.71
- -
1,132.67
Tangible Book Value per Share
13
13
13
13
13
13
13
13
13
12
11
11
10
10
10
- -
10
Basic Weighted Avg Shares
28,482
32,880
26,923
17,698
20,034
16,770
16,377
14,051
14,355
16,691
16,534
15,297
12,605
12,070
11,386
10,691
11,386
Sales/Revenue/Turnover
12.32
14.06
3.39
1.66
6.54
2.36
1.47
-2.04
1.04
6.84
4.78
1.9
-10.26
-15.95
-18.22
4.63
-18.22
Operating Margin (%)
694
581
451
396
365
405
313
257
196
302
343
453
593
605
556
204
- -
Depreciation Expense
1,201
1,182
276
-378
856
319
118
-1,474
192
1,090
497
-79
-1,766
-1,861
-2,906
3,619
-2,906
Net Income, GAAP
40.12
49.36
11.82
- -
40.14
48.55
55.13
- -
- -
0.09
26.87
313.51
- -
- -
- -
3.78
- -
Effective Tax Rate (%)
4.22
3.59
1.03
-2.14
4.27
1.9
0.72
-10.49
1.34
6.53
3.01
-0.52
-14.01
-15.42
-25.52
33.85
-25.52
Profit Margin (%)
17,326
17,840
17,207
18,103
17,396
16,786
17,165
16,216
15,890
15,190
15,689
15,239
13,668
12,156
9,468
14,291
9,468
Working Capital
5
16
18
19
32
38
25
13
26
11
26
11
24
19
10
3
10
LT Debt
21,613
21,996
21,787
21,607
22,340
22,059
21,521
19,966
19,868
19,392
19,412
18,882
16,967
14,758
11,939
15,550
11,939
Total Equity
9.78
10.33
3.59
- -
3.55
0.91
0.49
- -
- -
5.75
2.95
-3.21
- -
- -
- -
3.4
- -
Return on Invested Capital (%)
7.64
7.11
1.63
- -
5.2
1.92
0.72
- -
- -
7.3
3.21
-0.53
- -
- -
- -
36.59
- -
Return on Capital (%)
7.64
7.12
1.63
-2.3
5.21
1.92
0.72
-9.56
1.32
7.32
3.22
-0.51
-12.4
-15.3
-30.48
37.03
-30.48
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
222
209
221
LT Borrowings
- -
- -
- -
LT Finance Leases
15
14
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
- -
- -
13,671

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
13,715
13,794
14,317
Cash, Cash Equivalents & STI
6,306
6,091
6,556
Accounts Receivable, Net
2,185
2,257
2,718
Inventories
3,967
4,106
3,866
Total Current Liabilities
2,809
3,004
4,849
Payables & Accruals
- -
- -
- -
ST Debt
222
209
221
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.72%
-2.95%
30.25%
Free Cash Flow
-11.56%
-48.98%
-118.72%
Net Income, GAAP
74.46%
371.31%
-224.54%
Sales/Revenue/Turnover
-4.01%
-8.22%
-6.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2,593
2,980
3,032
3,465
12,070
2024
2,591
2,622
2,890
3,283
11,386
2025
- -
- -
- -
- -
10,691

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-57.12
- -
- -
- -
-178.57
2024
-67.46
- -
- -
- -
-278.24
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
21.78
2024
- -
- -
- -
- -
22.5
2025
- -
- -
- -
- -
- -
Business
Nippon Antenna Co., Ltd. manufactures and sells television reception equipment, telecommunications equipment, and security equipment primarily in Japan with international operations. Founded in 1953 and headquartered in Tokyo, Japan, the company offers antennas and receivers for terrestrial digital broadcasting; CATV equipment; satellite receiving systems including BS/CS and TVRO; satellite communications receivers and VSAT systems; mobile phone, IoT, marine, and communication antennas; filters and duplexers; gap filler systems; optical transmission systems for high-rise buildings; shared optical fiber systems; hybrid optical networks; disaster-preventive radio systems; and telecommunications engineering services encompassing research, design, consulting, installation, and maintenance for MATV, CATV, satellite, and radio communications. It operates through transmission and reception products manufacturing and engineering segments, serving broadcasting, telecommunications, and security markets with branch and sales offices across Japan and historical subsidiaries in the United States, Europe, Asia, and the Philippines. Recent developments include the transfer of equity interests in its China subsidiaries, Nippon Antenna (China) Co., Ltd. and Nippon Antenna (Suzhou) Co., Ltd., in April 2024; authorization of a share buyback plan in November 2025; and an agreement entered in August 2025 for Elecom Co., Ltd. to acquire the company via share exchange, with ongoing discussions targeting completion after regulatory approvals.