1. Japan Stocks

  2. •

    Real Estate

  3. •

    REIT - Industrial
Nippon Prologis REIT, Inc.

Nippon Prologis REIT, Inc.

NPONF
Nippon Prologis REIT, Inc.US flagOther OTC
532.49
USD
- -
- -
4.47BMarket Cap
Nippon Prologis REIT, Inc.
NPONF
(Other OTC)

Recent

price

532.49

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
2025
FRC
4,938.16
5,454.65
5,503.58
5,618.37
6,929.74
5,917.48
6,115.54
6,305
6,502.18
6,968.96
7,212.9
8,301.03
Revenue per Share
2,157.33
2,225.35
2,267.84
2,400.71
3,149.26
2,602.74
2,644.63
2,718.13
2,812.85
2,754.74
2,951.69
3,670.73
Basic EPS, GAAP
-108,142.69
-17,054.37
3,712.87
-4,230.21
-8,646.17
-3,475.83
-7,806.15
-2,924.78
-3,994.79
-7,143.04
4,425.64
-60.36
Free Cash Flow per Basic Share
- -
2,332.86
2,553.8
2,615.44
2,828.76
2,971.17
2,880.1
3,025.27
3,187.82
3,139.55
3,426.55
3,697.27
Dividend per Share
62,304.47
50,599.61
46,397.41
48,738.46
53,596.9
52,602.08
53,734.25
53,714.34
55,677.02
58,744.98
58,237.98
57,570.43
Book Value per Share
62,304.16
50,599.02
46,396.71
48,737.74
53,594.76
52,600.37
55,083.8
55,074.83
57,080.18
60,155.89
59,683.52
59,375.47
Tangible Book Value per Share
3
5
5
5
6
6
7
7
8
9
9
8
Basic Weighted Avg Shares
13,679
26,130
28,576
30,506
40,540
38,162
41,452
46,266
49,965
59,353
61,430
69,638
Sales/Revenue/Turnover
55.45
49.35
48.65
49.17
57.36
47.65
46.77
47.24
46.61
43.64
44.6
48.46
Operating Margin (%)
3,050
5,408
5,879
6,472
7,369
8,382
9,500
10,833
11,793
14,115
14,435
15,056
Depreciation Expense
5,976
10,660
11,775
13,035
18,424
16,785
17,925
19,946
21,615
23,461
25,139
30,794
Net Income, GAAP
0.03
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Effective Tax Rate (%)
43.69
40.8
41.21
42.73
45.45
43.98
43.24
43.11
43.26
39.53
40.92
44.22
Profit Margin (%)
9,786
14,205
-5,310
10,885
15,192
13,255
20,546
2,083
406
-8,296
-1,009
-14,378
Working Capital
135,800
162,639
138,900
167,800
188,200
201,600
241,100
236,900
252,500
301,800
301,000
331,000
LT Debt
172,584
242,393
240,907
264,638
313,553
339,228
373,540
404,344
438,845
512,593
508,545
498,321
Total Equity
- -
3.6
3.44
3.55
4.89
3.43
3.33
3.41
3.35
3.3
3.24
3.96
Return on Invested Capital (%)
- -
3.46
3.33
3.46
4.13
3.35
3.28
3.35
3.36
3.26
3.26
3.98
Return on Capital (%)
- -
5.14
4.87
5.16
6.37
5.14
5.1
5.26
5.26
5.06
5.05
6.29
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.68%
6.16%
-2.01%
Free Cash Flow
-32.37%
-36.31%
-101.34%
Net Income, GAAP
11.82%
11.57%
22.5%
Sales/Revenue/Turnover
10.7%
11.05%
13.36%
Total Cash Common Dividend
10.86%
9.73%
6.28%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
59,353
2024
- -
- -
- -
- -
61,430
2025
- -
- -
- -
- -
69,638

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
2,754.74
2024
- -
- -
- -
- -
2,951.69
2025
- -
- -
- -
- -
3,670.73

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
3,139.55
2024
- -
- -
- -
- -
3,426.55
2025
- -
- -
- -
- -
3,697.27
Similar Companies
Mapletree Industrial Trust (MAPIF)
SF Real Estate Investment Trust (2191.HK)
Prime Office Leasehold Property Fund (POPF.BK)
Innovative Industrial Properties, Inc. (0JBD.L)
Stenprop Limited (STP.L)
Mindspace Business Parks REIT (MINDSPACE-RR.NS)
Business
Nippon Prologis REIT, Inc. (ticker: NPONF) operates as a Japan-based real estate investment trust primarily focused on owning and leasing Class-A logistics facilities to generate stable mid- to long-term earnings and sustainable asset growth; its core portfolio comprises modern, high-quality properties such as Prologis Park Ichikawa 1, Prologis Park Zama 1, Prologis Park Kawajima, Prologis Park Osaka 2, Prologis Park Maishima 3, Prologis Park Kasugai, Prologis Park Maishima 4, Prologis Park Kitanagoya, Prologis Park Tagajo, Prologis Park Takatsuki, Prologis Park Yachiyo 1, Prologis Park Higashimatsuyama, Prologis Park Kyotanabe and Prologis Park Sendai, among others, totaling around 61 properties with an aggregate acquisition price exceeding 960 billion yen, strategically located in key regions including Kanto, Kansai, Chubu, Tohoku and Kyushu to serve e-commerce, retail, manufacturing and third-party logistics tenants through multi-tenant and build-to-suit configurations. Founded on November 7, 2012 and headquartered at 22F Tokyo Building, 2-7-3 Marunouchi, Chiyoda-ku, Tokyo, the REIT is externally managed by Prologis REIT Management K.K., a wholly-owned subsidiary of the global Prologis Group, which provides development pipeline support, operational expertise and customer networks. Recent developments include the acquisition of Prologis Park Yachiyo 1 in Chiba for 39 billion yen to enhance portfolio diversification and earnings stability, alongside multiple debt refinancing initiatives such as 5 billion yen short-term loans from Sumitomo Mitsui Banking Corporation and Mizuho Bank, 5 billion yen syndicate financing with interest rate swaps, and 4 billion yen borrowings to maintain a stable financial structure with total interest-bearing debt at approximately 362.3 billion yen; additionally, the REIT announced a unit buyback of up to 50,000 units worth 10 billion yen in February 2025 amid strong cash reserves and reported robust financial growth for the fiscal period ending May 31, 2025 with increased operating revenues.