Modiv Inc.

Modiv Inc.

MDV-PA
Modiv Inc.US flagNew York Stock Exchange
25.29
USD
+0.07
- -
256.90MMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
25
39
38
44
47
47
46
46
Operating Margin (%)
10.86
8.92
8.66
27.68
18.44
39.82
41.21
41.54
Depreciation Expense
9
16
14
14
15
16
14
14
Net Income, GAAP
-4
-49
- -
-3
-7
6
1
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-17.99
-127.18
-1.15
-7.5
-14
12.87
2.3
0.27
Working Capital
-11
25
80
-135
-238
-203
-214
-216
LT Debt
196
186
174
44
31
31
12
24
Total Equity
254
190
222
241
225
214
202
198
Return on Invested Capital (%)
- -
- -
- -
- -
- -
3.73
3.99
- -
Return on Capital (%)
- -
- -
- -
- -
- -
13.68
13.26
27.67
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
249
249
250
LT Borrowings
30
12
24
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
60
42
40
Cash, Cash Equivalents & STI
8
14
4
Accounts Receivable, Net
22
23
25
Inventories
28
4
11
Total Current Liabilities
257
255
256
Payables & Accruals
6
4
4
ST Debt
249
249
250
Deferred Revenue
1
2
2

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.63%
-5.61%
Free Cash Flow
- -
31.3%
-17.95%
Net Income, GAAP
- -
76.78%
-82.25%
Sales/Revenue/Turnover
- -
3.94%
-0.8%
Total Cash Common Dividend
- -
42.95%
21.63%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12
11
12
12
47
2025
12
12
12
11
46
2026
12
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Aaron Scott Halfacre
Full Time Employees
12
Sector
Real Estate
Industry
REIT - Diversified
Address
3080 Bristol Street Denver CA United States of America 92626
IPO Date
Sep 17, 2021
Website
modiv.com
Business
Modiv Industrial Inc (NYSE:MDV; MDV-PA) operates as an internally managed real estate investment trust focused exclusively on owning, acquiring, managing, leasing and disposing of single-tenant net-lease industrial manufacturing properties leased to tenants that support the national economy and supply chains; its portfolio includes critical manufacturing facilities with long weighted average lease terms exceeding 14 years, approximately 28% of tenants holding investment-grade credit ratings of BBB- or better, and annualized base rent of $38.9 million as of September 2025 across 43 properties throughout the United States. The company provides investors with monthly dividends from persistent income-producing assets emphasizing American manufacturing, supplemented by an unconsolidated investment in a real estate property and limited non-core holdings; it maintains a conservative balance sheet with 100% fixed-rate debt at a 4.27% weighted average interest rate, no maturities until January 2027, net debt to adjusted EBITDA of 6.9 times, and $38.3 million in liquidity including revolver capacity. Founded in 2015 and headquartered in Denver, Colorado, Modiv Industrial targets creditworthy middle-market tenants under long-term net leases with annual escalators, such as a recent five-year renewal with 2% annual escalations on its Northrop Grumman property in Melbourne, Florida. Recent developments include steady AFFO growth of 22% year-over-year to $0.36 per diluted share in Q3 2025, impairment charges on select real estate investments, plans to recycle approximately $150 million in non-core assets into higher-yielding opportunities for at least 100 basis points of AFFO accretion, and strategic patience amid market M&A activity like BlackRock's acquisition of ElmTree Funds and Starwood Trust's purchase of Fundamental Income.