Nippon Shinyaku Co., Ltd.

Nippon Shinyaku Co., Ltd.

NPPNY
Nippon Shinyaku Co., Ltd.US flagOther OTC
6.10
USD
- -
- -
1.64BMarket Cap
Nippon Shinyaku Co., Ltd.
NPPNY
(Other OTC)

Recent

price

6.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
235.27
249.27
259.1
283.59
296.68
312.48
366.61
376.54
425.8
432.93
452.31
510.31
535.15
550.3
594.76
- -
278.17
Revenue per Share
14.65
13.76
17.21
21.31
21.82
23.53
43.6
48.08
60.51
62.6
72.53
92.74
84.67
95.95
120.85
- -
35.91
Basic EPS, GAAP
4.99
9.41
8.85
17.61
17.98
26.76
54.05
9.44
51.41
40.53
75.72
45.93
53.61
24.65
4.95
- -
9.73
Free Cash Flow per Basic Share
4.74
4.74
5
5.5
6
6.75
7.99
13.99
13.73
20.98
23
25.24
28.99
29.74
30.99
- -
15.49
Dividend per Share
282.4
291.53
303.82
319.77
334.96
351.9
389.95
424.07
470.84
509.57
564.08
632.77
688.93
755.11
845.61
- -
800.41
Book Value per Share
299.95
311.09
329.18
343.28
373.67
379.46
422.43
464.71
500.26
514.31
570.19
619.25
663.58
725.35
738.74
- -
765.29
Tangible Book Value per Share
270
270
270
270
270
269
269
269
269
269
269
269
269
269
269
270
269
Basic Weighted Avg Shares
63,550
67,304
69,941
76,517
79,991
84,209
98,781
101,448
114,716
116,637
121,859
137,484
144,175
148,255
160,232
- -
74,940
Sales/Revenue/Turnover
19.91
8.94
9.87
10.51
10.71
10.16
15.47
16.84
18
18.58
22.32
23.96
20.84
22.46
22.12
- -
16.57
Operating Margin (%)
3,116
2,948
2,759
2,704
2,665
2,452
2,648
2,773
3,418
3,468
4,400
4,588
5,041
5,023
6,015
- -
2,561
Depreciation Expense
3,958
3,715
4,647
5,750
5,882
6,340
11,749
12,953
16,302
16,866
19,540
24,986
22,812
25,851
32,558
- -
9,675
Net Income, GAAP
33.01
39.71
36.41
33
34.04
29.1
23.98
25.68
24.22
24.74
29.15
24.93
25.15
23.09
9.89
- -
22.4
Effective Tax Rate (%)
6.23
5.52
6.64
7.51
7.35
7.53
11.89
12.77
14.21
14.46
16.03
18.17
15.82
17.44
20.32
- -
12.91
Profit Margin (%)
47,847
52,372
55,255
59,426
62,652
64,832
71,786
72,722
85,314
94,303
104,857
117,695
122,690
126,949
119,424
- -
132,114
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
866
1,383
1,219
1,148
1,152
1,374
- -
1,234
LT Debt
81,692
84,564
89,527
93,185
101,206
102,762
114,316
125,686
135,189
146,860
163,448
180,884
195,931
220,534
247,339
- -
235,250
Total Equity
10.3
4.29
4.94
5.77
5.67
5.79
10.39
10.3
11.68
11.21
11.9
13.75
11.49
11.86
13.26
- -
4.21
Return on Invested Capital (%)
5.25
4.77
5.76
6.81
6.64
6.83
11.72
11.78
13.48
12.63
13.31
15.26
12.65
13.21
14.94
- -
4.72
Return on Capital (%)
5.28
4.79
5.78
6.83
6.66
6.85
11.75
11.81
13.52
12.77
13.51
15.5
12.81
13.29
15.1
- -
4.68
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,720
- -
1,317
LT Borrowings
- -
- -
- -
LT Finance Leases
1,152
- -
1,234
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
- -
67
Market Capitalization
314,575
215,110
215,305

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
164,285
- -
159,826
Cash, Cash Equivalents & STI
68,703
- -
66,020
Accounts Receivable, Net
47,237
- -
43,071
Inventories
39,111
- -
42,805
Total Current Liabilities
37,336
- -
27,712
Payables & Accruals
- -
- -
- -
ST Debt
1,720
- -
1,317
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
37,012
36,301
39,413
35,527
148,255
2025
- -
- -
- -
- -
160,232
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
32.47
27.56
29.05
- -
95.95
2025
- -
- -
- -
- -
120.85
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.46
0.79
14.65
- -
29.74
2025
- -
- -
- -
- -
30.99
2026
- -
- -
- -
- -
- -
Business
Nippon Shinyaku Co., Ltd. manufactures and sells pharmaceuticals and functional foods primarily in Japan, the United States, Asia, and other international markets; the company operates through Pharmaceuticals and Functional Food Business segments, with core prescription drugs targeting urology (Zalutia for urinary disorders, Eviprostat and Bladderon for prostatic hypertrophy and pollakisuria, Cialis for erectile dysfunction), hematology and oncology (Vidaza for myelodysplastic syndrome, Cylocide and CylocideN for leukemia and lymphoma, Gazyva for anti-CD20 monoclonal antibody therapy, Jaypirca for mantle cell lymphoma and chronic lymphocytic leukemia, Vyxeos for acute myeloid leukemia), rare and intractable diseases (viltolarsen and brogidirsen (NS-089/NCNP-02) for Duchenne muscular dystrophy, Uptravi for pulmonary arterial hypertension), gynecology, inflammation, allergies, cardiovascular, metabolic, and gastrointestinal disorders (Estracyt for prostate cancer, Trisenox and Amnolake for acute promyelocytic leukemia, Defiterio for sinusoidal obstruction syndrome); the Functional Food segment supplies health food ingredients, preservatives, protein preparations, nutritional supplements, seasonings, spices, and sterilization cleaning agents. Founded in 1919 and headquartered at 14 Nishinosho-Monguchi-cho, Kisshoin, Minami-ku, Kyoto, Japan, Nippon Shinyaku focuses on high-unmet-need areas including rare diseases, neurology, immunology, and oncology, serving healthcare providers, patients, and consumer markets globally. Recent developments include the January 2025 exclusive partnership with REGENXBIO to develop and commercialize RGX-121 and RGX-111 gene therapies for mucopolysaccharidosis (Hunter and Hurler syndromes) in the U.S. and Asia ($110 million upfront, up to $700 million in milestones and royalties); a September 2024 binding term sheet with Capricor Therapeutics for European commercialization of deramiocel (CAP-1002) for Duchenne muscular dystrophy cardiomyopathy ($20 million upfront, $15 million equity investment, up to $715 million milestones); 2024 launches of Vyxeos, Jaypirca, and pediatric Uptravi in Japan; a January 2025 option agreement with AB2 Bio for tadekinig alfa in NLRC4 mutation and XIAP deficiency (U.S. commercialization); a July 2025 strategic alliance with Boston Children's Hospital; FDA designations in 2025 for NS-051/NCNP-04 (orphan and rare pediatric for Duchenne muscular dystrophy), NS-229 (orphan and fast track for eosinophilic granulomatosis with polyangiitis), and buloxibutid (orphan for idiopathic pulmonary fibrosis in Japan); submission of NS-401 (tagraxofusp) NDA in Japan; and the 7th Five-Year Medium-Term Management Plan announced in May 2024 emphasizing global growth in DMD products, hematologic cancers, U.S./China expansion, and lifecycle management.