Varvee Global Limited

    Varvee Global Limited

    NNSE:AARVEEDEN
    143.14
    INR
    +6.51
    (+4.76%)
    16.73P/E
    Varvee Global Limited
    NSE:AARVEEDEN
    (National Stock Exchange of India)

    Recent

    price

    143.14

    P/E

    ratio

    16.73

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    159.75
    207.81
    275.74
    301.51
    284.81
    305.44
    353.6
    357.01
    351.42
    318.8
    239.28
    111.91
    174.72
    110.52
    35.98
    18.05
    11.66
    Revenue per Share
    9.19
    14.25
    5.98
    19.19
    1.36
    0.08
    3
    0.51
    2.39
    0.46
    -17.87
    -29.91
    -26.65
    -27.73
    -19.02
    7.9
    8.85
    Basic EPS, GAAP
    7.51
    -0.4
    -15.44
    6.48
    18.93
    16.37
    14.24
    25.47
    8.63
    -5.47
    26.51
    19.25
    4.43
    16.9
    46.86
    11.71
    - -
    Free Cash Flow per Basic Share
    0.58
    1.17
    - -
    0.54
    -0.02
    -0.01
    - -
    -0.01
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    10
    10
    70.79
    89.4
    90.76
    89.82
    92.81
    93.32
    95.06
    95.67
    77.71
    50.7
    33.1
    5.37
    -13.6
    -5.52
    - -
    Book Value per Share
    69.89
    84.59
    91.5
    109.58
    109.81
    109.08
    112.48
    113.78
    115.5
    116.19
    98.3
    71.43
    53.84
    26.17
    7.33
    15.23
    - -
    Tangible Book Value per Share
    23
    23
    23
    23
    23
    23
    23
    23
    23
    23
    23
    23
    23
    23
    23
    23
    24
    Basic Weighted Avg Shares
    3,748
    4,875
    6,469
    7,073
    6,682
    7,166
    8,295
    8,375
    8,244
    7,479
    5,613
    2,625
    4,099
    2,593
    844
    423
    283
    Sales/Revenue/Turnover
    12.07
    -21.18
    9.83
    13.23
    7.76
    5.56
    5.63
    4.83
    5.79
    6.6
    -0.3
    -18.15
    -8.66
    -19.21
    -47.05
    -165.04
    -212.15
    Operating Margin (%)
    232
    236
    257
    310
    328
    307
    306
    331
    329
    340
    384
    321
    263
    253
    117
    44
    42
    Depreciation Expense
    230
    334
    140
    450
    32
    2
    70
    12
    56
    11
    -419
    -702
    -625
    -650
    -446
    185
    214
    Net Income, GAAP
    24.39
    22.34
    36.76
    19.52
    50.37
    94.47
    16.93
    44.33
    12.02
    36.94
    - -
    - -
    - -
    - -
    - -
    43.48
    66.46
    Effective Tax Rate (%)
    6.13
    6.86
    2.17
    6.36
    0.48
    0.03
    0.85
    0.14
    0.68
    0.15
    -7.47
    -26.73
    -15.25
    -25.09
    -52.85
    43.79
    75.86
    Profit Margin (%)
    1,193
    1,375
    -371
    55
    -34
    -249
    -365
    -375
    248
    497
    427
    684
    278
    -294
    69
    -544
    - -
    Working Capital
    2,314
    5
    1,016
    1,251
    1,064
    597
    456
    420
    832
    1,326
    1,418
    1,756
    1,573
    1,664
    1,442
    487
    - -
    LT Debt
    1,640
    1,987
    2,148
    2,572
    2,577
    2,560
    2,639
    2,677
    2,717
    2,731
    2,310
    1,676
    1,263
    614
    172
    357
    - -
    Total Equity
    8.7
    -26.97
    10.3
    12.28
    3.97
    0.34
    6.1
    3.56
    6.6
    4.58
    - -
    - -
    - -
    - -
    - -
    -18.62
    - -
    Return on Invested Capital (%)
    13.11
    34.74
    11.69
    12.31
    3.08
    0.3
    5.64
    3.34
    6.54
    4.46
    - -
    - -
    - -
    - -
    - -
    15.54
    13.04
    Return on Capital (%)
    69.61
    142.54
    14.81
    23.96
    1.51
    0.09
    3.28
    0.54
    2.54
    0.49
    -20.62
    -46.58
    -63.6
    -144.16
    -246.69
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    ST Debt
    - -
    456
    - -
    LT Borrowings
    - -
    487
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    23
    - -
    Market Capitalization
    2,679
    3,262
    3,587

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    Total Current Assets
    - -
    653
    - -
    Cash, Cash Equivalents & STI
    - -
    137
    - -
    Accounts Receivable, Net
    - -
    78
    - -
    Inventories
    - -
    81
    - -
    Total Current Liabilities
    - -
    1,198
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    456
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -7.65%
    -13.53%
    107.83%
    Free Cash Flow
    -46.86%
    55.95%
    -75.01%
    Net Income, GAAP
    -21.06%
    -22.49%
    -141.56%
    Sales/Revenue/Turnover
    -17.02%
    -30.22%
    -49.83%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    104
    248
    255
    237
    844
    2025
    135
    155
    59
    74
    423
    2026
    -6
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -7.92
    -5.53
    -2.81
    - -
    -19.02
    2025
    9.63
    3.52
    -2.96
    - -
    7.9
    2026
    9.89
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business