1. India Stocks

  2. •

    Commercial services

  3. •

    Personnel services
ANI Integrated Services Ltd.

ANI Integrated Services Ltd.

NNSE:AISL
29.00
INR
-0.80
(-2.68%)
1.48EPS
18.65P/E
642.21MMarket Cap
ANI Integrated Services Ltd.
NSE:AISL
(National Stock Exchange of India)

Recent

price

29.00

P/E

ratio

18.65

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
6.68
10.21
12.18
20.45
32.42
31.73
39.89
56.24
52.77
74.13
81.35
96.78
111.11
115.33
113.03
Revenue per Share
0.46
0.54
0.6
0.94
3.97
3.36
2.7
-1.78
2.22
2.67
1.35
2.92
5.34
2.44
1.47
Basic EPS, GAAP
0.06
0.18
-0.02
0.84
0.26
-1.08
-5.38
0.06
-0.9
0.08
-1
-5.93
-0.8
-0.18
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.25
0.25
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.17
1.71
2.31
3.25
7.3
17.51
19.91
17.83
20.04
22.72
24.04
24.57
32.73
35.71
- -
Book Value per Share
1.17
1.71
2.31
3.25
7.29
17.47
19.88
17.81
20.04
22.71
24.03
24.56
32.73
35.7
- -
Tangible Book Value per Share
19
19
19
19
19
17
19
19
19
19
19
19
20
22
22
Basic Weighted Avg Shares
129
198
236
396
628
547
773
1,090
1,022
1,436
1,576
1,875
2,275
2,542
2,515
Sales/Revenue/Turnover
10.1
9.86
8.49
8.13
19.68
14.3
8.54
-1.82
4.29
4.59
2.23
5.02
5.71
3.37
1.66
Operating Margin (%)
- -
- -
1
2
3
5
6
8
6
5
4
11
16
15
13
Depreciation Expense
9
11
12
18
77
58
52
-34
43
52
26
57
109
54
33
Net Income, GAAP
27.28
42.26
33.66
36.19
35.23
24.58
23.45
- -
- -
10.08
9.72
9.83
15.54
- -
- -
Effective Tax Rate (%)
6.91
5.31
4.93
4.59
12.23
10.58
6.76
-3.16
4.2
3.6
1.66
3.02
4.81
2.12
1.3
Profit Margin (%)
22
30
43
51
132
315
354
309
355
392
401
408
620
775
- -
Working Capital
2
1
4
6
4
2
1
- -
10
9
2
21
15
14
- -
LT Debt
23
33
45
63
141
339
386
345
388
440
466
476
678
835
- -
Total Equity
- -
25.15
19.65
20.55
54.81
22.95
13.58
- -
- -
11.89
5.63
12.44
17.22
- -
- -
Return on Invested Capital (%)
- -
25.28
19.65
20.65
56.56
23.22
14.32
- -
- -
12
6.15
10.96
15.59
- -
- -
Return on Capital (%)
- -
37.66
29.85
33.74
75.19
24.1
14.42
-9.42
11.71
12.5
5.77
12.01
18.96
7.13
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
163
- -
LT Borrowings
- -
6
- -
LT Finance Leases
- -
8
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
973
701
642

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,272
- -
Cash, Cash Equivalents & STI
- -
18
- -
Accounts Receivable, Net
- -
1,079
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
498
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
163
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.71%
17.37%
23.15%
Free Cash Flow
-281.43%
-211.48%
-75.91%
Net Income, GAAP
2.8%
26.04%
-50.73%
Sales/Revenue/Turnover
22.4%
20.45%
11.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
530
562
587
551
2,275
2026
590
657
649
597
2,542
2027
612
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.87
1.17
1.25
1.01
5.34
2026
0.6
0.89
0.85
0.15
2.44
2027
-0.37
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Baiya International Group Inc. (NASDAQ:BIYA)
Quess Corp. Ltd. (NSE:QUESS)
Lucas GC Limited (NASDAQ:LGCL)
Upwork Inc. (NASDAQ:UPWK)
AMN Healthcare Services Inc (NYSE:AMN)
ManpowerGroup (NYSE:MAN)
Business
ANI Integrated Services Ltd. (NSE: AISL) provides engineering and technical services, including manpower deputation, operation and maintenance (O&M), and turnkey projects in mechanical, instrumentation, and electrical sectors; erection, installation, testing, and commissioning of electrical, control, instrumentation, and automation systems; design and detail engineering; project management; procurement assistance; turnarounds and shutdown maintenance; and value-added services such as HVAC, instrument calibration, and technical staffing. The company serves industries including oil and gas, hydrocarbons, power, specialty chemicals, paints, pharmaceuticals, water infrastructure, airports, mining, FMCG, food and beverages, telecom, pipelines, and renewable energy, with a workforce exceeding 5,500 personnel. Incorporated in 2008 as ANI Instruments Private Limited and converted to a public limited company in 2017, ANI Integrated Services Ltd. is headquartered in Thane, Maharashtra, India, with regional offices across India in Vadodara, Goa, Jamnagar, Barmer, Paradip, Visakhapatnam, and Chennai. The company maintains international operations through subsidiaries and affiliates, including ANI Integrated Middle East FZE in Dubai, UAE; ANI Services and Contracting LLC in Abu Dhabi, UAE; and presence in Saudi Arabia, Nigeria, Thailand, Bangladesh, and Sri Lanka. It holds ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018 certifications, emphasizing safety, quality, and health in project execution. In recent developments, ANI Integrated Services reported robust financial growth for FY25, with consolidated revenue reaching INR 227.46 crore, up from INR 187.50 crore in FY24, driven by strong contributions from manpower deputation (48%), projects and consultancy (31%), and O&M segments (15%). The company issued share warrants worth INR 335 lakh and raised funds through equity issuance of INR 918 lakh to support expansion, aligning with India's Union Budget 2024-25 infrastructure push in roads, rails, and urban development. Q1 FY25 saw consolidated net profit surge 152% year-over-year to INR 1.68 crore on 29% revenue growth, reflecting sustained operational efficiency.