Amagi Media Labs Limited

Amagi Media Labs Limited

541.10
INR
-18.90
(-3.37%)
3.38EPS
165.74P/E
121.27BMarket Cap
Dec 02Next Earn
Amagi Media Labs Limited
NSE:AMAGI
(National Stock Exchange of India)

Recent

price

541.10

P/E

ratio

165.74

div

yld

- -

ROIC.AI

2023
2024
2025
2026
TTM
INR
31.46
40.64
53.74
72.21
69.72
Revenue per Share
-14.85
-11.32
-3.18
3.44
3.38
Basic EPS, GAAP
-12.33
-8.83
1.36
-1.56
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
Dividend per Share
29.79
22.96
23.55
81.21
- -
Book Value per Share
29.65
22.77
21.54
79.36
- -
Tangible Book Value per Share
216
216
216
209
221
Basic Weighted Avg Shares
6,806
8,792
11,626
15,056
15,387
Sales/Revenue/Turnover
-51.09
-30.69
-8.55
2.67
2.51
Operating Margin (%)
89
164
169
216
217
Depreciation Expense
-3,213
-2,450
-687
717
746
Net Income, GAAP
- -
- -
- -
17.86
19.4
Effective Tax Rate (%)
-47.21
-27.87
-5.91
4.76
4.85
Profit Margin (%)
5,986
7,893
4,173
16,258
- -
Working Capital
203
267
295
208
- -
LT Debt
6,445
4,968
5,095
17,568
- -
Total Equity
- -
- -
- -
2.84
- -
Return on Invested Capital (%)
- -
- -
- -
6.41
- -
Return on Capital (%)
- -
-42.93
-13.66
6.33
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'26
Jun'27
ST Debt
102
- -
LT Borrowings
- -
- -
LT Finance Leases
208
- -
Preferred Equity and Hybrid Capital
- -
- -
Shares Outstanding
216
216
Market Capitalization
70,559
121,269

Working Capital

INR

•

in mil. unless spec.
Mar'26
Jun'27
Total Current Assets
21,711
- -
Cash, Cash Equivalents & STI
16,112
- -
Accounts Receivable, Net
4,046
- -
Inventories
- -
- -
Total Current Liabilities
5,453
- -
Payables & Accruals
- -
- -
ST Debt
102
- -
Deferred Revenue
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
244.84%
Free Cash Flow
- -
- -
-210.32%
Net Income, GAAP
- -
- -
-204.31%
Sales/Revenue/Turnover
- -
- -
29.5%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
3,089
11,626
2026
3,301
3,748
- -
3,970
15,056
2027
4,369
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
-0.53
-3.18
2026
0.18
0.12
- -
1.54
3.44
2027
1.49
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Amagi Media Labs Limited operates as a cloud-based media technology and data-driven advertising platform, delivering end-to-end solutions for content owners, broadcasters, OTT platforms, and advertisers worldwide. The company provides cloud-based content workflows, distribution, monetization, and automation tools designed to unify and optimize linear and on-demand video operations across multiple screens and languages, enabling faster content deployment, global distribution, and targeted ad sales. Main products and services - Streaming Unification and content workflows: cloud-native platform enabling ingest, transcoding, rights management, metadata enrichment, automated QC, and content preparation for live, catch-up, and on-demand video across platforms. - Content distribution and delivery: distribution of live and on-demand content to cable, OTT, and digital platforms globally, with redundancy and reliability for across-region reach. - Ad tech and monetization: dynamic ad insertion, programmatic ad sales, audience targeting, ad analytics, and monetization optimization across FAST, SVOD, and linear environments. - Automation and AI tools: AI-powered metadata enrichment, automated metadata governance, workflow automation, and compliance checks to improve content accuracy and efficiency. - Cloud recording and storage: secure, scalable recording and storage of assets and live events with global accessibility and rapid retrieval for repurposing. - Platform branding and analytics: unified dashboards for performance analytics, audience insights, and revenue reporting to guide content strategy and sales. Latest major company changes - Strategic partnerships and alliances: expands integrations with third-party applications to enhance end-to-end media operations, broadening interoperability across industry tools and platforms. - Acquisitions and expansions: continues a track record of acquisitions to deepen capabilities, including past expansions in live production and AI/ML capabilities through targeted buys; ongoing pursuit of strategic acquisitions to strengthen platform portfolio and market reach. - Product launches and enhancements: launches and upgrades across the platform to broaden functionality in streaming unification, monetization, and AI-based workflows, with emphasis on improved data analytics and operational efficiency. - Corporate and operational shifts: reorganizations and strategic realignments to scale global operations, expand sales in target markets, and accelerate growth through enhanced go-to-market initiatives and ecosystem partnerships. - Revenue and performance indicators: reported revenue growth and EBITDA improvements in recent periods, reflecting enhanced monetization and scalable cloud-based delivery models. Additional context - Industry and segments: media technology and cloud-based video processing, distribution, and advertising; serves content owners, broadcasters, TV networks, streaming platforms, advertisers, and digital content providers. - Target markets: global media and entertainment clients requiring scalable, cloud-native workflows for live, linear, and on-demand content; appeals to FAST, CTV, and traditional broadcast customers seeking monetization opportunities. - Geographic operations: global footprint with multi-region delivery, content distribution, and partner ecosystems; headquarters in Bengaluru, India, with a strong international presence. - Founding year and headquarters: founded in 2008; headquarters located in Bengaluru, India. - Subsidiaries and parent relationships: operates as a standalone corporate entity within its group structure with affiliated entities supporting regional service delivery and technology development.