Ami Organics Limited

    Ami Organics Limited

    NNSE:AMIORG
    1,093.20
    INR
    -4.40
    (-0.40%)
    59.58P/E
    Ami Organics Limited
    NSE:AMIORG
    (National Stock Exchange of India)

    Recent

    price

    1,093.20

    P/E

    ratio

    59.58

    div

    yld

    - -

    ROIC.AI

    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    32.73
    32.88
    46.14
    76.02
    84.13
    97.27
    122.99
    128.37
    Revenue per Share
    3.2
    3.77
    7.41
    10.52
    11.43
    6.6
    19.59
    20.48
    Basic EPS, GAAP
    2.04
    3.72
    -10.86
    -6.68
    -4.24
    -25.69
    -9.32
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    1.5
    1.48
    1.5
    - -
    Dividend per Share
    11.16
    14.93
    22.34
    35.03
    42.82
    46.64
    5
    5.22
    Book Value per Share
    8.39
    12.19
    19.38
    72.42
    75.82
    83.47
    153.29
    160
    Tangible Book Value per Share
    73
    73
    73
    68
    73
    74
    82
    78
    Basic Weighted Avg Shares
    2,385
    2,396
    3,362
    5,201
    6,131
    7,175
    10,069
    10,069
    Sales/Revenue/Turnover
    17.64
    15.97
    22.73
    18.28
    18.11
    15.67
    20.4
    20.4
    Operating Margin (%)
    26
    35
    42
    101
    123
    161
    266
    266
    Depreciation Expense
    233
    275
    540
    719
    833
    487
    1,604
    1,607
    Net Income, GAAP
    33.65
    20.96
    24.72
    21.33
    25.75
    40.53
    25.79
    25.79
    Effective Tax Rate (%)
    9.77
    11.46
    16.06
    13.83
    13.59
    6.79
    15.93
    15.96
    Profit Margin (%)
    185
    264
    502
    2,998
    2,943
    2,106
    5,894
    5,894
    Working Capital
    221
    199
    726
    6
    6
    1,136
    48
    48
    LT Debt
    822
    1,118
    1,669
    5,223
    5,940
    6,828
    13,201
    13,201
    Total Equity
    - -
    19.67
    24.12
    18.05
    14.71
    8.93
    13.66
    13.66
    Return on Invested Capital (%)
    - -
    20.91
    24.77
    28.52
    30.6
    11.81
    52.08
    51.77
    Return on Capital (%)
    - -
    28.9
    39.77
    35.75
    30.19
    14.85
    83.35
    83.47
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    ST Debt
    36
    - -
    82
    LT Borrowings
    26
    - -
    - -
    LT Finance Leases
    - -
    - -
    48
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    82
    - -
    82
    Market Capitalization
    133,121
    168,548
    95,724

    Working Capital

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    Total Current Assets
    7,606
    - -
    7,916
    Cash, Cash Equivalents & STI
    2,795
    - -
    2,489
    Accounts Receivable, Net
    2,418
    - -
    2,905
    Inventories
    1,575
    - -
    1,799
    Total Current Liabilities
    1,962
    - -
    2,022
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    36
    - -
    82
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    76.84%
    93.35%
    Free Cash Flow
    - -
    -2.59%
    -59.74%
    Net Income, GAAP
    - -
    66.68%
    229.35%
    Sales/Revenue/Turnover
    - -
    34.05%
    40.34%
    Total Cash Common Dividend
    - -
    - -
    12.32%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    1,310
    1,470
    1,524
    1,864
    6,131
    2024
    1,537
    1,724
    1,664
    2,205
    7,175
    2025
    1,767
    2,467
    2,750
    3,085
    10,069

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    2.04
    2.75
    3.14
    - -
    11.43
    2024
    3.05
    -2.33
    2.29
    - -
    6.6
    2025
    1.84
    4.69
    5.68
    - -
    19.59

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    1.5
    2024
    - -
    - -
    - -
    - -
    1.48
    2025
    - -
    - -
    - -
    - -
    1.5
    Similar Companies
    Business