Aspinwall and Company Limited

Aspinwall and Company Limited

NNSE:ASPINWALL
226.54
INR
-6.11
(-2.63%)
20.14EPS
12.27P/E
1.93BMarket Cap
Aspinwall and Company Limited
NSE:ASPINWALL
(National Stock Exchange of India)

Recent

price

226.54

P/E

ratio

12.27

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
307.32
266.38
255.29
289.03
306.21
307.71
352.97
341.53
320.98
319.53
329.29
372.84
371.22
424.14
527.46
563.84
Revenue per Share
10.4
6.68
6.1
6.38
10.53
12.68
16.51
9.29
-0.54
8.22
19.53
36.52
13.66
18.59
16.83
20.14
Basic EPS, GAAP
-2.49
37.66
-21.18
8.19
16.59
20.58
-48.59
13.97
36.94
19.15
13.71
38.45
-10.07
-54.63
-39.35
- -
Free Cash Flow per Basic Share
2.4
2.46
2.2
1.97
4.23
0.03
2.76
3.4
5.28
0.04
3.42
5.99
5.95
6.02
6.49
- -
Dividend per Share
126.15
130.22
135.12
138.78
149.67
161.81
174.67
178.93
172.45
181.39
196.83
226.09
234.4
246.38
256.96
- -
Book Value per Share
126.15
130.22
135.12
138.78
149.67
161.81
174.67
178.93
172.45
181.39
196.83
225.66
233.77
245.9
256.55
- -
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
2,403
2,083
1,996
2,260
2,394
2,406
2,760
2,670
2,509
2,498
2,574
2,915
2,902
3,316
4,124
4,403
Sales/Revenue/Turnover
8.86
4.44
5.64
4.12
5.76
8.53
10.02
6.13
2.55
4.66
6.03
6.5
1.8
4.33
3.17
3.41
Operating Margin (%)
50
51
49
21
23
23
25
25
33
33
38
46
52
50
57
58
Depreciation Expense
81
52
48
50
82
99
129
73
-4
64
153
286
107
145
132
157
Net Income, GAAP
54.96
45.4
48.43
12.3
36.4
39.94
37.42
16.36
- -
31.08
18.3
20.01
- -
9.75
13.42
15.57
Effective Tax Rate (%)
3.38
2.51
2.39
2.21
3.44
4.12
4.68
2.72
-0.17
2.57
5.93
9.79
3.68
4.38
3.19
3.57
Profit Margin (%)
630
586
541
620
635
694
660
599
480
572
704
896
913
1,008
1,048
- -
Working Capital
80
94
5
60
97
112
105
66
26
42
51
35
30
30
40
- -
LT Debt
986
1,018
1,056
1,085
1,170
1,265
1,366
1,399
1,348
1,418
1,539
1,768
1,833
1,926
2,009
- -
Total Equity
- -
2.05
2.5
1.06
3.84
4.09
8.84
7.48
- -
3.58
8.73
15.15
- -
6.03
6.39
- -
Return on Invested Capital (%)
- -
5.91
5.51
7.9
7.08
8.5
8.7
6.08
- -
4.77
9.54
15.54
- -
7.52
6.81
- -
Return on Capital (%)
- -
5.21
4.6
4.66
7.3
8.14
9.81
5.25
-0.31
4.65
10.33
17.27
5.93
7.73
6.69
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
816
- -
LT Borrowings
- -
5
- -
LT Finance Leases
- -
35
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
2,041
1,635
1,932

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,296
- -
Cash, Cash Equivalents & STI
- -
218
- -
Accounts Receivable, Net
- -
508
- -
Inventories
- -
1,479
- -
Total Current Liabilities
- -
1,248
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
816
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.65%
7.29%
4.29%
Free Cash Flow
11.61%
88.11%
-27.98%
Net Income, GAAP
-154.13%
37.7%
-9.43%
Sales/Revenue/Turnover
5.99%
10.89%
24.36%
Total Cash Common Dividend
1,946.33%
1,776.71%
7.64%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
830
740
898
892
3,316
2026
900
832
1,137
1,303
4,124
2027
1,132
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.69
4.84
6.16
2.89
18.59
2026
-4.18
3.58
9.74
7.69
16.83
2027
-0.9
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
6.02
2026
- -
- -
- -
- -
6.49
2027
- -
- -
- -
- -
- -
Business
Aspinwall and Company Limited engages in diversified operations spanning logistics services, coffee processing and trading, rubber plantations, and the manufacture and trading of natural fiber products including coir-based mats, rugs, mattings, jute rugs, cotton rugs, combination mats, and rubber mats. The company provides freight forwarding, custom clearance, and shipping-related logistics services through its logistics division; processes and trades speciality coffee for connoisseurs via its coffee division; produces natural fiber products under the Aspinwall Natural Fibre Division; and manages rubber plantations through its plantation division, with operations primarily in India, the Americas, Europe, and other regions. Founded in 1867 by John H. Aspinwall on the Malabar Coast and headquartered in Mangalore, India, the company became a public limited entity in 1956 with controlling interest held by the erstwhile Royal Family of Travancore since the 1970s. In 2024, Aspinwall completed the merger of its Registrar and Transfer Agent (RTA) business, streamlining operations amid ongoing diversification in its core segments.