Baheti Recycling Industries Limited

Baheti Recycling Industries Limited

NNSE:BAHETI
704.90
INR
-10.10
(-1.41%)
26.08EPS
18.68P/E
5.09BMarket Cap
Baheti Recycling Industries Limited
NSE:BAHETI
(National Stock Exchange of India)

Recent

price

704.90

P/E

ratio

18.68

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
INR
102
122.95
239.57
347.15
414.07
505.65
698.59
Revenue per Share
0.19
0.46
2.83
5.1
6.94
17.37
26.08
Basic EPS, GAAP
4.29
-2.66
2.13
-24.14
-19.93
-26.87
-46.57
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.5
- -
Dividend per Share
9.97
10.43
16.13
33.21
40.15
57.02
89.66
Book Value per Share
9.97
10.43
16.13
33.21
40.11
57.02
89.66
Tangible Book Value per Share
10
10
10
10
10
10
10
Basic Weighted Avg Shares
1,058
1,275
2,484
3,600
4,293
5,243
7,249
Sales/Revenue/Turnover
2.81
2.8
2.79
3.44
4.57
7.52
8.44
Operating Margin (%)
6
6
7
8
10
15
30
Depreciation Expense
2
5
29
53
72
180
271
Net Income, GAAP
31.44
36.58
27.78
24.05
22.45
25.32
25.89
Effective Tax Rate (%)
0.18
0.37
1.18
1.47
1.68
3.43
3.73
Profit Margin (%)
66
118
162
342
341
531
718
Working Capital
19
75
60
85
105
153
210
LT Debt
103
108
167
344
416
591
937
Total Equity
- -
5.06
8.58
10.83
11.89
16.22
15.93
Return on Invested Capital (%)
- -
5.24
9.24
10.87
11.87
16.03
15.55
Return on Capital (%)
- -
4.52
21.28
20.66
18.93
35.75
35.42
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

INR

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
56.38%
58.43%
Free Cash Flow
- -
-264.64%
73.46%
Net Income, GAAP
- -
166.03%
50.26%
Sales/Revenue/Turnover
- -
43.88%
38.25%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4,293
2025
- -
- -
5,243
2026
- -
- -
7,249

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
6.94
2025
- -
- -
17.37
2026
- -
- -
26.08

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
0.5
2026
- -
- -
- -
Business
Baheti Recycling Industries Ltd. (BAHETI.NS) is an aluminum recycling company primarily engaged in processing aluminum-based metal scrap to manufacture aluminum alloys in the form of ingots and aluminum de-ox alloys in configurations including cubes, ingots, shots, and notch bars; the company also produces aluminum wire rod, cored wire, ferro titanium, and conductor and cables, while trading scrap materials such as aluminum, brass, copper, and zinc scrap. These products serve diverse industries including automobiles, construction, electrical transmission, steel, and food packaging, with target customers encompassing automotive OEMs, Tier-1 suppliers, and industrial manufacturers. Operations are based in India, with manufacturing facilities in Dehgam, Gandhinagar, and Ahmedabad, Gujarat, and recent expansions into South India and Europe adding clients such as Ashley Alteams, Uno Minda, Samvardhana Motherson, and Caparo India. Founded in 1994 and headquartered at A/2/3, L.R. Apartment, Opposite Police Commissioner Office, Shahibaug, Ahmedabad, Gujarat, the company was originally incorporated as Baheti Metal and Ferro Alloys Limited and changed its name to Baheti Recycling Industries Limited in January 2022. Recent developments include the signing of a Memorandum of Understanding (MoU) with Minda Corporation Ltd. in May 2025 for the supply of 4,368 metric tonnes of aluminum alloy ingots valued at approximately INR 121 crore during FY2026; receipt of a September 2025 order from ArcelorMittal Nippon Steel for 1,720 metric tonnes of aluminum deoxidants worth about INR 50 crore; installation of two new aluminum melting furnaces each with 12,000 tonnes annual capacity commencing commercial production in mid-March 2024; commissioning of a new Tilting Rotary Furnace (TRF) unit with another planned by FY2026; attainment of International Automotive Task Force (IATF) certification in June 2025 enabling direct supplies to Tier-1 automotive manufacturers; announcement of a Rs. 3.51 crore investment in a 1.2 MW captive solar plant projected to reduce energy costs by 60%; and strategic entry into zinc alloys and aluminum billets alongside capacity scaling to 34,000 MTPA.