Shyam Metalics & Energy Ltd.

Shyam Metalics & Energy Ltd.

1,200.00
INR
+4.40
(+0.37%)
40.11EPS
23.58P/E
264.46BMarket Cap
Nov 06Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
94.02
160.65
196.93
186.76
246.16
414.15
494.33
504.98
541.74
664.45
702.06
Basic EPS, GAAP
2.6
17.76
25.82
14.56
33.06
68.91
33.43
39.76
32.66
38.46
40.28
Free Cash Flow per Basic Share
5.01
17.27
5.58
-28.03
27.25
24.83
-15.15
-3.59
-15.64
-22.06
- -
Dividend per Share
- -
- -
- -
- -
1.69
7.34
4.48
1.78
4.96
4.04
- -
Book Value per Share
59.68
79.43
106.6
120.99
155.56
228.74
285.24
346.95
379.31
414.06
- -
Tangible Book Value per Share
59.64
79.38
106.56
120.96
155.53
228.54
279.53
343.48
376.13
411.95
- -
Basic Weighted Avg Shares
234
234
234
234
255
250
255
260
278
278
279
Sales/Revenue/Turnover
21,964
37,530
46,005
43,629
62,790
103,643
126,093
131,413
150,626
184,875
195,739
Operating Margin (%)
2.95
13.54
17.59
8.71
16.74
21.96
8.8
7.05
7.72
9.06
8.1
Depreciation Expense
2,126
2,147
1,942
2,967
3,004
2,724
4,740
6,560
7,112
8,822
9,425
Net Income, GAAP
608
4,148
6,032
3,402
8,433
17,245
8,527
10,348
9,081
10,702
11,232
Effective Tax Rate (%)
6.32
- -
16.66
- -
20.04
27.08
18.65
- -
26.74
27.5
27.38
Profit Margin (%)
2.77
11.05
13.11
7.8
13.43
16.64
6.76
7.87
6.03
5.79
5.74
Working Capital
3,309
5,042
7,553
9,671
13,074
25,239
6,790
14,153
9,256
-237
- -
LT Debt
2,400
2,017
2,161
3,572
1,263
1,318
3,410
2,772
1,636
1,176
- -
Total Equity
18,082
20,651
24,947
28,306
36,384
58,387
76,616
103,180
112,781
123,572
- -
Return on Invested Capital (%)
- -
- -
22.6
- -
20.15
30.91
11.76
- -
7.4
9.46
- -
Return on Capital (%)
- -
- -
20.85
- -
20.97
32.1
12.03
- -
8.45
9.22
- -
Return on Common Equity (%)
- -
25.53
27.76
12.8
26.11
36.43
13.01
12.23
8.99
9.7
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
8,875
- -
LT Borrowings
- -
970
- -
LT Finance Leases
- -
206
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
278
278
278
Market Capitalization
235,842
214,587
264,461

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
72,559
- -
Cash, Cash Equivalents & STI
- -
5,231
- -
Accounts Receivable, Net
- -
9,046
- -
Inventories
- -
45,015
- -
Total Current Liabilities
- -
72,796
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
8,875
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
29.05%
9.57%
Free Cash Flow
- -
31.59%
41.11%
Net Income, GAAP
- -
16.18%
17.85%
Sales/Revenue/Turnover
- -
25.66%
22.74%
Total Cash Common Dividend
- -
81.34%
-18.43%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
36,116
36,340
37,563
41,479
150,626
2026
44,230
44,570
44,215
52,404
184,875
2027
54,551
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
9.93
7.75
7.11
7.92
32.66
2026
10.45
9.41
7.09
11.2
38.46
2027
12.6
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.96
2026
- -
- -
- -
- -
4.04
2027
- -
- -
- -
- -
- -

Company Description

CEO
Brij Bhushan Agarwal
Full Time Employees
20,389
Sector
Producer manufacturing
Industry
Metal fabrication
Address
CPT Colony Kolkata WB India 700088
IPO Date
Jun 24, 2021
Business
Shyam Metalics and Energy Limited is an integrated metal producer focused on long steel products, ferro alloys, sponge iron, pellets, billets, TMT bars, structural steel, wire rods, pipes, stainless steel, and aluminium foil. The company manufactures intermediate and finished products across the steel value chain, including iron ore pellets, sponge iron, steel billets, thermos-mechanically treated bars, structural products, and ferro alloys such as manganese, chromium, and silicon variants; it also generates captive power through plants with an aggregate capacity of 376 MW. Operations span seven manufacturing plants in West Bengal (three plants), Odisha, Indore, Kharagpur, and Jharkhand, serving customers in northern, eastern, southern, and western India, with significant exports including aluminium foil. Founded in 2002 and headquartered in Kolkata, West Bengal, the company holds leading positions as India's sixth-largest integrated steel producer, one of the largest ferro alloys producers by installed capacity, fourth-largest sponge iron producer, and a top pellet capacity player, with aggregate metal capacity of 15.13 MTPA as of December 2024. It targets infrastructure, construction, engineering, railways, defence, automotive, and real estate sectors through its diversified portfolio. In October 2025, Shyam Metalics announced Vision 2031, a transformative strategy targeting 2.5x topline growth to INR 400 billion by 2031 via INR 100 billion capex, mostly from internal accruals, to expand aggregate capacity from 15 MTPA to 27 MTPA across intermediate and finished products, including specialty steel, stainless steel flats (6.5x current capacity), and aluminium; the plan emphasizes brownfield expansions in West Bengal, Odisha, and Madhya Pradesh, backward integration in mining and energy, export doubling to USD 300 million, and 200-300 basis points EBITDA margin improvement. Recent developments include its subsidiary Shyam Sel and Power Limited acquiring full ownership of Star Metalworks Private Limited in October 2025 for INR 1 million to bolster metal manufacturing capabilities, and Ramsarup Industries Limited (part of the group) preparing to commission a 0.45 MTPA blast furnace and sinter plant by November 2025 with INR 369 crore investment to enhance alloy, carbon, and special steel production. The company also secured iron ore mining assets in Maharashtra and maintains European technology partnerships for value-added products and efficiency gains.