BASF India Limited

BASF India Limited

3,188.70
INR
-58.20
(-1.79%)
144.08EPS
24.26P/E
155.99BMarket Cap
Nov 04Next Earn
BASF India Limited
NSE:BASF
(National Stock Exchange of India)

Recent

price

3,188.70

P/E

ratio

24.26

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
707.84
810.61
908
1,020.84
1,084.64
1,092.68
1,168.85
1,279.82
1,385.88
1,749.55
2,204.73
3,022.35
3,148.53
3,176.92
3,411.84
3,449.32
3,733.44
Revenue per Share
27.22
23.3
26.36
29.54
-15.46
-7.02
-3.26
56.95
18.88
5.28
127.67
137.42
93.08
130.13
110.68
97.05
148.55
Basic EPS, GAAP
14.75
0.41
-35.66
-137.03
-70.1
24.71
31.43
51.5
-37.25
117.73
95.94
46.14
101.44
163.18
39.41
-73.01
- -
Free Cash Flow per Basic Share
8.79
8
3.98
3.99
4.03
4.79
1.17
1.22
3.64
6.02
2.99
9.98
6
7.97
14.95
19.96
- -
Dividend per Share
223.63
242.28
263.96
288.82
269.9
257.82
254.65
310.47
326.42
287.39
412.64
539.69
624.05
744.7
839.6
914.27
- -
Book Value per Share
223.63
238.28
258.51
284.87
267.4
256.77
254.52
310.37
326.21
286.88
411.24
538.36
623.32
744.55
839.25
914.08
- -
Tangible Book Value per Share
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
43
Basic Weighted Avg Shares
30,639
35,087
39,303
44,187
46,949
47,297
50,594
55,397
59,988
75,729
95,432
130,822
136,284
137,513
147,681
149,304
161,602
Sales/Revenue/Turnover
5.09
5.18
5.91
6.64
0.49
-0.34
2.55
3.86
0.57
2.08
5.58
6.06
4.26
5.47
4.15
3.81
4.96
Operating Margin (%)
464
517
602
711
1,424
1,631
1,690
1,534
1,471
1,809
1,739
1,706
1,821
1,912
1,803
1,512
1,515
Depreciation Expense
1,178
1,009
1,141
1,279
-669
-304
-141
2,465
817
229
5,526
5,948
4,029
5,633
4,791
4,201
6,430
Net Income, GAAP
21.71
32.63
32.51
34.21
- -
- -
- -
5.57
- -
- -
34.21
21.72
25.86
25.78
25.85
25.84
26.58
Effective Tax Rate (%)
3.85
2.87
2.9
2.89
-1.42
-0.64
-0.28
4.45
1.36
0.3
5.79
4.55
2.96
4.1
3.24
2.81
3.98
Profit Margin (%)
6,034
5,388
4,818
6,147
6,336
5,654
5,228
4,439
5,387
3,007
8,571
13,343
17,510
22,699
25,725
29,499
- -
Working Capital
360
204
2,583
7,418
9,522
9,256
6,928
3,207
3,034
2,623
904
747
611
1,001
1,036
848
- -
LT Debt
9,680
10,487
11,426
12,502
11,683
11,160
11,023
13,439
14,129
12,440
17,862
23,361
27,012
32,235
36,343
39,575
- -
Total Equity
13.39
10.58
10.87
10.22
- -
- -
- -
14.77
- -
- -
31.23
28.4
17.56
18.3
13.38
10.8
- -
Return on Invested Capital (%)
12.78
9.42
9.11
7.23
- -
- -
- -
14.44
- -
- -
29.05
26.94
15.7
18.58
13.62
10.97
- -
Return on Capital (%)
12.85
10
10.41
10.69
-5.53
-2.66
-1.27
20.15
5.93
1.72
36.47
28.86
16
19.01
13.97
11.07
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
477
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
848
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
43
43
43
Market Capitalization
171,331
139,094
155,990

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
72,252
- -
Cash, Cash Equivalents & STI
- -
9,706
- -
Accounts Receivable, Net
- -
27,345
- -
Inventories
- -
27,089
- -
Total Current Liabilities
- -
42,754
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
477
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.49%
17.48%
8.89%
Free Cash Flow
-74.81%
-46.46%
-285.25%
Net Income, GAAP
26.74%
-2.42%
-12.31%
Sales/Revenue/Turnover
12.77%
10.13%
1.1%
Total Cash Common Dividend
49%
69.59%
33.51%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
39,643
42,447
36,315
31,541
147,681
2026
37,396
40,424
38,587
34,390
149,304
2027
48,201
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
50.96
29.56
23.92
6.24
110.68
2026
31.74
24.75
24.64
15.91
97.05
2027
83.24
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
14.95
2026
- -
- -
- -
- -
19.96
2027
- -
- -
- -
- -
- -
Business
BASF India Limited, a subsidiary of BASF SE, manufactures and markets a broad portfolio of chemicals, materials, industrial solutions, surface technologies, nutrition and care products, and agricultural solutions in India. The company offers engineering plastics such as Ultramid polyamide and Ultradur polybutylene terephthalate; polyurethane systems including Cellasto microcellular polyurethane for noise, vibration, and harshness solutions; polymer dispersions, resins, and additives for coatings, adhesives, and construction; care chemicals comprising surfactants, emollients, and ingredients for detergents, personal care, and industrial applications; catalysts and e-coats like CathoGuard for automotive and battery applications; crop protection products including insecticides, herbicides, fungicides, and plant growth regulators; as well as performance chemicals, optical brightening agents, and nutrition solutions. Operations span multiple manufacturing sites including Dahej for polyurethanes, care chemicals, and polymer dispersions; Mangalore for e-coats; Panoli and Thane for engineering plastics; Ankleshwar for imaging and colorants; and Chennai for automotive-focused production, with R&D centers in Mumbai and Mangalore; the company primarily serves industries such as automotive, transportation, construction, electronics, consumer goods, agriculture, and energy across India. Incorporated in 1943 as a limited company and originally known as The Bayer Company Limited before renaming to BASF India Limited in 2000, it maintains headquarters in Navi Mumbai, Maharashtra. Recent developments include breaking ground in February 2025 on a new Cellasto production plant in Dahej to enhance capacity starting in the second half of 2026 and meet growing automotive demand; expanding Ultramid and Ultradur compounding capacity by over 40% in Panoli and Thane with availability in the second half of 2025 alongside inaugurating a Polyurethane Technical Development Center in Mumbai in May 2024; increasing e-coat manufacturing in Mangalore in April 2024 to support electric vehicle technologies; and signing a share purchase agreement in November 2025 to acquire a 26% stake in Clean Max Amalfi Private Limited for up to Rs 65.93 million to secure approximately 28,860 MWh of annual renewable wind-solar hybrid power for its Dahej and Panoli plants.