1. India Stocks

  2. •

    Process industries

  3. •

    Industrial specialties
Beardsell Limited

Beardsell Limited

NNSE:BEARDSELL
23.02
INR
-0.29
(-1.24%)
2.73EPS
10.67P/E
1.15BMarket Cap
Beardsell Limited
NSE:BEARDSELL
(National Stock Exchange of India)

Recent

price

23.02

P/E

ratio

10.67

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
31.87
37.11
31.79
35.27
47.13
53.45
63.18
55.71
64.03
53.28
43.77
62.26
61.75
62.58
67.67
69.37
71.22
Revenue per Share
1.34
0.91
0.98
0.43
-0.03
1.04
1.84
0.13
-0.25
0.27
-0.13
0.94
2.27
2.1
2.49
2.9
2.73
Basic EPS, GAAP
1.26
1.55
1.43
0.49
0.33
4.7
2.17
-3.36
1.22
2.19
3.49
2.15
0.51
0.45
2.43
4.25
- -
Free Cash Flow per Basic Share
- -
- -
0.15
0.15
0.18
0.34
0.28
0.28
- -
0.27
0.09
0.1
0.08
0.1
0.1
0.1
- -
Dividend per Share
10.32
10.01
10.8
11.05
10.96
12.31
13.77
13.69
13.41
13.4
13.12
13.52
15.69
17.99
20.58
23.32
- -
Book Value per Share
10.32
10.01
10.8
11.05
10.22
11.5
12.97
12.65
12.29
12.32
12.11
12.77
14.99
17.38
19.97
22.71
- -
Tangible Book Value per Share
25
26
30
30
30
30
30
30
30
30
30
30
37
39
39
39
40
Basic Weighted Avg Shares
785
955
957
1,061
1,418
1,608
1,901
1,676
1,927
1,603
1,317
1,861
2,313
2,450
2,669
2,736
2,816
Sales/Revenue/Turnover
6.04
4.02
6.7
3.28
2.69
5.39
7.41
1.44
3.05
3.98
3.65
3.22
5.18
6.44
5.85
6.3
5.45
Operating Margin (%)
10
16
18
22
35
38
50
40
44
63
65
64
62
72
76
74
76
Depreciation Expense
33
24
29
13
-1
31
55
4
-8
8
-4
28
85
82
98
114
108
Net Income, GAAP
36.84
32.93
41.88
36.19
- -
37.1
43.26
- -
- -
35.42
221.77
27.88
25.28
33.55
22.48
26.54
25.23
Effective Tax Rate (%)
4.19
2.46
3.07
1.22
-0.07
1.95
2.91
0.23
-0.39
0.51
-0.31
1.51
3.67
3.36
3.68
4.18
3.83
Profit Margin (%)
63
63
41
34
-10
2
26
-1
-133
-121
-59
28
71
126
192
271
- -
Working Capital
57
54
54
126
154
190
170
153
61
116
167
86
117
106
81
68
- -
LT Debt
254
301
325
333
330
370
414
412
403
403
395
507
588
710
812
920
- -
Total Equity
10.33
5.54
7.04
1.86
- -
2.73
10.93
- -
- -
5.86
-7.94
5.94
10.82
11.11
11.71
11.69
- -
Return on Invested Capital (%)
13.44
8.94
9.43
2.56
- -
8.88
10.92
- -
- -
5.59
-7.72
7.98
12.95
11.26
11.62
12.07
- -
Return on Capital (%)
14.58
8.47
9.39
3.93
-0.3
8.96
14.08
0.92
-1.84
2.03
-1.01
6.23
15.52
12.67
12.92
13.21
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
154
- -
LT Borrowings
- -
38
- -
LT Finance Leases
- -
30
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
39
Market Capitalization
1,208
801
1,149

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,034
- -
Cash, Cash Equivalents & STI
- -
134
- -
Accounts Receivable, Net
- -
475
- -
Inventories
- -
265
- -
Total Current Liabilities
- -
763
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
154
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.99%
18.55%
13.31%
Free Cash Flow
9.22%
79.74%
75.32%
Net Income, GAAP
-123.44%
-112.36%
16.34%
Sales/Revenue/Turnover
6.96%
16.59%
2.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
597
685
648
754
2,669
2026
657
710
666
718
2,736
2027
722
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.58
0.8
0.64
0.47
2.49
2026
0.73
0.52
0.53
1.11
2.9
2027
0.57
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
0.1
2027
- -
- -
- -
- -
- -
Similar Companies
Asian Paints Ltd. (NSE:ASIANPAINT)
Solar Industries India Limited (NSE:SOLARINDS)
Berger Paints India Limited (NSE:BERGEPAINT)
Fineotex Chemical Limited (NSE:FCL)
Graphite India Limited (NSE:GRAPHITE)
Srf Limited (NSE:SRF)
Business
Beardsell Limited is an Indian enterprise established in 1936, specializing in the production and distribution of Expanded Polystyrene (EPS) goods and advanced prefabricated building systems for a diverse array of industrial and commercial applications. The company's operations are segmented primarily into its Insulation Business and Trading activities. Within its Insulation Business, Beardsell offers an extensive portfolio including EPS products like Thermofrost™ sheets and pipe sections, as well as Metoplast™ custom industrial packaging solutions. They also manufacture polyurethane foam (PUF) and polyisocyanurate (PIR) sheets, supports, and pipe sections, alongside rock wool panels. The firm provides comprehensive insulation solutions, encompassing thermal, hot, and cryogenic insulation, acoustic treatments, noise reduction systems, and building insulation such as under-deck and weatherproofing. Beardsell delivers turnkey solutions for sophisticated clean rooms, utilizing ISOBUILD™ sandwich panels tailored for industries like pharmaceuticals, biotechnology, electronics, and food processing. Their prefabricated structures range from panel-based cold storages and blast freezers to site offices, modular and affordable housing systems, warehouses, and roof panels. Notably, this includes the QUIKBUILD™ 3D panel system (Steilwallz), designed for rapid, insulated, and earthquake-resistant construction. The company also supplies specialized doors for clean rooms, cold rooms, industrial use, fire-rated applications, and residential properties. Additional offerings include EPS, anti-static, and composite packaging solutions for consumer durables and various industrial sectors, alongside portable mini-shelters. The Trading segment involves the marketing of electric motors, acting as a channel partner for Siemens. On a broader scale, Beardsell exports medical devices to African nations. Furthermore, the company provides on-site services for the erection, commissioning, and ongoing maintenance of hot and cold insulation systems, as well as industrial painting. Headquartered in Chennai, India, Beardsell operates multiple manufacturing facilities and branches across the country, serving diverse client needs with a commitment to innovation and quality. The company has recently expanded its Isobuild division capacity to support future growth.