Cemindia Projects Ltd

Cemindia Projects Ltd

1,132.40
INR
-36.30
(-3.11%)
36.74EPS
35.35P/E
223.10BMarket Cap
Nov 11Next Earn
Cemindia Projects Ltd
NSE:CEMPRO
(National Stock Exchange of India)

Recent

price

1,132.40

P/E

ratio

35.35

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
126.97
148.36
142.82
137.06
133.58
197.78
189.34
132.8
- -
165.82
158.24
221.71
296.31
449.24
538.23
585.64
616.23
Revenue per Share
0.81
1.96
1.91
0.81
1.51
-3.82
3.3
4.69
- -
2.51
0.92
4.01
7.23
15.93
21.7
34.79
36.74
Basic EPS, GAAP
4.1
-1.63
-2.61
11.17
-0.43
26.19
14.83
-6.83
- -
19.63
2.67
13.25
3.07
20.25
-2.55
13.74
- -
Free Cash Flow per Basic Share
0.1
0.15
0.2
0.2
0.09
- -
- -
0.36
- -
0.48
0.3
0.12
0.45
0.75
1.7
2
- -
Dividend per Share
31.37
33.1
34.78
35.47
36.6
32.39
35.58
39.78
59.43
61.27
62.04
65.85
72.04
86.95
106.43
139.68
- -
Book Value per Share
31.37
33.1
34.78
35.47
36.6
32.39
35.58
39.78
58.98
60.82
61.69
65.62
71.92
86.92
106.43
139.68
- -
Tangible Book Value per Share
115
115
115
115
128
155
155
155
171
172
172
172
172
172
172
172
172
Basic Weighted Avg Shares
14,622
17,084
16,447
15,784
17,124
30,687
29,377
20,605
- -
28,485
27,183
38,087
50,902
77,173
92,462
100,606
105,863
Sales/Revenue/Turnover
7.7
34.39
8.67
7.49
2.52
5.05
8.26
11.09
- -
7.53
4.63
5.36
6.25
7.69
7.28
8.53
8.78
Operating Margin (%)
418
420
506
442
427
367
463
577
- -
965
1,002
1,025
1,135
2,079
1,831
1,658
1,653
Depreciation Expense
94
226
220
93
194
-593
512
728
- -
432
158
688
1,242
2,737
3,728
5,977
6,311
Net Income, GAAP
54.76
19.86
29.26
61.06
27.8
- -
48.31
42
- -
27.18
20.25
26.05
32.17
28.42
26.62
26.89
26.92
Effective Tax Rate (%)
0.64
1.32
1.34
0.59
1.13
-1.93
1.74
3.53
- -
1.52
0.58
1.81
2.44
3.55
4.03
5.94
5.96
Profit Margin (%)
6,810
722
987
161
656
-1,469
-1,261
-682
3,903
1,141
2,225
2,947
1,453
3,397
6,268
11,233
- -
Working Capital
5,468
579
778
114
404
98
406
246
171
613
1,162
1,191
1,942
1,517
1,353
1,160
- -
LT Debt
3,613
3,812
4,005
4,084
5,678
5,030
5,528
6,182
10,230
10,554
10,687
11,347
12,415
14,981
18,334
23,996
- -
Total Equity
5.78
48.75
2.06
0.05
0.92
- -
3.7
12.12
- -
7.45
6.1
9.47
11.11
18.09
19.72
20.73
- -
Return on Invested Capital (%)
5.78
11.13
2.06
0.84
7.78
- -
8.88
10.66
- -
7.09
5.96
8.73
10.63
17.25
18.63
22.48
- -
Return on Capital (%)
2.62
6.08
5.62
2.3
3.98
-11.08
9.71
12.45
- -
4.16
1.49
6.26
10.49
20.04
22.44
28.27
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
8,852
- -
LT Borrowings
- -
926
- -
LT Finance Leases
- -
234
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
172
172
172
Market Capitalization
135,429
87,775
223,101

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
56,305
- -
Cash, Cash Equivalents & STI
- -
6,338
- -
Accounts Receivable, Net
- -
12,946
- -
Inventories
- -
7,509
- -
Total Current Liabilities
- -
45,072
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
8,852
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.12%
17.9%
30.88%
Free Cash Flow
- -
25.44%
-639.14%
Net Income, GAAP
- -
126.82%
60.34%
Sales/Revenue/Turnover
- -
30.8%
8.81%
Total Cash Common Dividend
- -
85.02%
17.63%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
23,815
19,909
22,704
25,323
92,462
2026
25,764
- -
23,155
29,735
100,606
2027
27,209
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.83
4.19
5.07
6.6
21.7
2026
7.99
- -
6.45
14.1
34.79
2027
8.2
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.7
2026
- -
- -
- -
- -
2
2027
- -
- -
- -
- -
- -
Business
Cemindia Projects Limited is a construction and engineering company focused on civil and ground engineering, with operations spanning multiple infrastructure sectors. The company engages in design, construction, integration, installation and commissioning of complex civil engineering projects and related facilities, including docks, port facilities, dredging and land reclamation, undersea works, and foundational systems; it also undertakes heavy civil works for refining, petrochemical, power, steel and fertilizer plants, and provides pipeline design, construction, and commissioning services; it operates in support of urban transit, water and wastewater infrastructure, and coastal and maritime projects, with capabilities in microtunneling, diaphragm walling, piling, rock and soil anchoring, NATM/TBM tunnel construction, and related ground improvement technologies. Headquartered in India, Cemindia Projects Limited maintains a footprint across key Indian regions and international engagements, delivering large-scale infrastructure schemes for public and private sector clients. The company traces its origins to its founding in the late 20th century and shares historical ties with its parent group, providing specialized engineering and construction services through a diversified project portfolio. Latest major changes reflect active expansion and strategic moves, including new contracts and project awards across MRTS, highway, and metro infrastructure segments; partnerships and collaborations with international and domestic partners to enhance capabilities in tunnel construction, underwater works, and complex marine projects; and continued expansion of order books with sizable bid wins and project handovers in metropolitan and coastal zones. The organization pursues ongoing diversification into turnkey solutions for data centers, water treatment facilities, pumping stations, and integrated infrastructure developments, reinforcing its position as a multidisciplinary contractor across heavy civil, marine, and industrial sectors. The company maintains its listing on Indian stock exchanges and communicates through quarterly results, project updates, and corporate disclosures to investors and stakeholders.