C P S Shapers Ltd.

C P S Shapers Ltd.

NNSE:CPS
980.00
INR
-50.00
(-4.85%)
0.57EPS
1,679.25P/E
2.19BMarket Cap
C P S Shapers Ltd.
NSE:CPS
(National Stock Exchange of India)

Recent

price

980.00

P/E

ratio

1,679.25

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
INR
68.53
127.06
175.31
225.14
141.35
139.59
Revenue per Share
1.81
7.48
11.72
4.62
0.77
0.57
Basic EPS, GAAP
4.55
4.33
-0.78
-33.13
-17.94
-12.45
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
-10.86
-3.38
8.34
57.08
76.57
96.97
Book Value per Share
-11.11
-3.56
8.22
56.86
76.42
96.85
Tangible Book Value per Share
2
2
2
2
2
2
Basic Weighted Avg Shares
144
267
368
360
309
313
Sales/Revenue/Turnover
9.73
7.81
11.67
7.66
3.73
3.64
Operating Margin (%)
3
3
5
7
8
10
Depreciation Expense
4
16
25
7
2
1
Net Income, GAAP
- -
- -
28.72
33.64
- -
61.02
Effective Tax Rate (%)
2.64
5.89
6.68
2.05
0.54
0.41
Profit Margin (%)
-4
9
43
84
126
182
Working Capital
40
49
57
22
17
19
LT Debt
-23
-7
18
120
169
221
Total Equity
- -
- -
28.87
9.7
- -
1.66
Return on Invested Capital (%)
- -
- -
30.21
9.86
- -
1.6
Return on Capital (%)
- -
- -
- -
10.76
1.16
0.66
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

INR

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
48.11%
30.47%
Free Cash Flow
- -
591.35%
-28.85%
Net Income, GAAP
- -
39.7%
-23.67%
Sales/Revenue/Turnover
- -
21.64%
1.28%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
360
2025
- -
- -
309
2026
- -
- -
313

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4.62
2025
- -
- -
0.77
2026
- -
- -
0.57

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
CPS Shapers Limited (CPS.NS) manufactures and sells premium shapewear and compression garments for men and women under its flagship brand Dermawear. The company offers a comprehensive portfolio of products, including Saree Shapewear, Mini Shaper, Sports Bra, All Mini Corset, Tummy Reducer, All Zenrik, Slimmer, Active Pants, ShapeX Denim, V-Shaper, and other shapewear items; its compression fabrics blend cotton, polyester, and spandex in double- and triple-layered designs for graduated compression targeting the abdomen, hips, and thighs. It also provides athleisure ranges for athletic and casual wear, along with comfortable sports bras, distributed through e-retail via its website and major online platforms, offline at over 6,000 retail counters, and partnerships across 10+ online sales channels in six countries. Incorporated in 2012 and headquartered in Meerut, India, the company operates in the textiles and apparel sector, focusing on garments and apparels with an R&D-driven approach to innovation. CPS Shapers employs approximately 64 people and outsources select manufacturing for innerwear, T-shirts, and Saree shapewear while maintaining in-house production capabilities. In recent developments, CPS Shapers listed on the NSE SME platform in September 2023 following a successful IPO that raised INR 11.10 crore at INR 185 per share, achieving 236.67x subscription and delivering over 140% listing gains. Most notably, in December 2025, Jockey India expressed interest in manufacturing partnerships with CPS Shapers, signaling potential strategic alliances in the apparel sector.