C P S Shapers Ltd.

C P S Shapers Ltd.

NNSE:CPS
980.00
INR
-50.00
(-4.85%)
0.57EPS
1,679.25P/E
2.19BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
Revenue per Share
68.53
127.06
175.31
225.14
141.35
139.59
Basic EPS, GAAP
1.81
7.48
11.72
4.62
0.77
0.57
Free Cash Flow per Basic Share
4.55
4.33
-0.78
-33.13
-17.94
-12.45
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
-10.86
-3.38
8.34
57.08
76.57
96.97
Tangible Book Value per Share
-11.11
-3.56
8.22
56.86
76.42
96.85
Basic Weighted Avg Shares
2
2
2
2
2
2
Sales/Revenue/Turnover
144
267
368
360
309
313
Operating Margin (%)
9.73
7.81
11.67
7.66
3.73
3.64
Depreciation Expense
3
3
5
7
8
10
Net Income, GAAP
4
16
25
7
2
1
Effective Tax Rate (%)
- -
- -
28.72
33.64
- -
61.02
Profit Margin (%)
2.64
5.89
6.68
2.05
0.54
0.41
Working Capital
-4
9
43
84
126
182
LT Debt
40
49
57
22
17
19
Total Equity
-23
-7
18
120
169
221
Return on Invested Capital (%)
- -
- -
28.87
9.7
- -
1.66
Return on Capital (%)
- -
- -
30.21
9.86
- -
1.6
Return on Common Equity (%)
- -
- -
- -
10.76
1.16
0.66

Capital Structure

INR

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

INR

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
48.11%
30.47%
Free Cash Flow
- -
591.35%
-28.85%
Net Income, GAAP
- -
39.7%
-23.67%
Sales/Revenue/Turnover
- -
21.64%
1.28%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
360
2025
- -
- -
309
2026
- -
- -
313

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4.62
2025
- -
- -
0.77
2026
- -
- -
0.57

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Abhishek Kamal Kumar
Full Time Employees
324
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Plot No. 31 Meerut UP India 250005
IPO Date
Sep 7, 2023
Business
CPS Shapers Limited (CPS.NS) manufactures and sells premium shapewear and compression garments for men and women under its flagship brand Dermawear. The company offers a comprehensive portfolio of products, including Saree Shapewear, Mini Shaper, Sports Bra, All Mini Corset, Tummy Reducer, All Zenrik, Slimmer, Active Pants, ShapeX Denim, V-Shaper, and other shapewear items; its compression fabrics blend cotton, polyester, and spandex in double- and triple-layered designs for graduated compression targeting the abdomen, hips, and thighs. It also provides athleisure ranges for athletic and casual wear, along with comfortable sports bras, distributed through e-retail via its website and major online platforms, offline at over 6,000 retail counters, and partnerships across 10+ online sales channels in six countries. Incorporated in 2012 and headquartered in Meerut, India, the company operates in the textiles and apparel sector, focusing on garments and apparels with an R&D-driven approach to innovation. CPS Shapers employs approximately 64 people and outsources select manufacturing for innerwear, T-shirts, and Saree shapewear while maintaining in-house production capabilities. In recent developments, CPS Shapers listed on the NSE SME platform in September 2023 following a successful IPO that raised INR 11.10 crore at INR 185 per share, achieving 236.67x subscription and delivering over 140% listing gains. Most notably, in December 2025, Jockey India expressed interest in manufacturing partnerships with CPS Shapers, signaling potential strategic alliances in the apparel sector.