CRISIL Limited

CRISIL Limited

4,751.10
INR
-26.10
(-0.55%)
117.98EPS
34.57P/E
298.30BMarket Cap
CRISIL Limited
NSE:CRISIL
(National Stock Exchange of India)

Recent

price

4,751.10

P/E

ratio

34.57

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
INR
87.2
113.71
139.37
157.63
176.65
193.7
217.14
231.99
243.17
239.71
273.38
316.24
379.24
429.52
445.79
498.98
554.85
Revenue per Share
28.51
29.09
31.42
42.27
37.83
40.03
41.3
42.58
50.5
47.61
48.93
64.03
77.31
90.08
93.55
104.75
117.98
Basic EPS, GAAP
13.37
32.97
25.7
33.51
34.32
34.28
35.88
35.93
47.99
57.69
64.22
52.28
56.87
98.15
80.94
93.28
- -
Free Cash Flow per Basic Share
23.32
12.49
17.16
15.22
23.49
27.7
33.7
32.28
34.96
34.83
32.01
38.01
47
49
58
59
- -
Dividend per Share
55.58
58.89
75.31
95.47
118.89
135.61
138.13
146.23
157.56
162.08
180.71
216.61
245.26
299.43
350.72
414.8
447.33
Book Value per Share
38.53
41.94
25.12
46.35
71.15
88.92
103.56
111.05
113.69
117.06
108.25
148.14
177.02
222.05
270.49
275.79
307.68
Tangible Book Value per Share
72
71
70
70
71
71
71
71
72
72
72
73
73
73
73
73
73
Basic Weighted Avg Shares
6,284
8,070
9,777
11,106
12,534
13,799
15,475
16,585
17,485
17,317
19,818
23,007
27,687
31,395
32,598
36,490
40,576
Sales/Revenue/Turnover
55.82
28.82
30
29.05
28.12
26.27
25.16
25.61
25.94
25.68
21.25
22.54
22.67
24.82
25.81
26.23
26.03
Operating Margin (%)
213
298
343
379
361
371
545
466
428
369
1,211
1,060
1,033
1,038
700
1,285
1,972
Depreciation Expense
2,055
2,064
2,204
2,978
2,684
2,852
2,943
3,044
3,631
3,440
3,547
4,658
5,644
6,584
6,841
7,660
8,628
Net Income, GAAP
21.99
25.05
29.74
29.95
28.62
29.71
32.87
29.79
27.32
30.03
22.6
24.68
23.98
24.12
26.16
26.42
24.3
Effective Tax Rate (%)
32.69
25.58
22.54
26.82
21.42
20.66
19.02
18.36
20.77
19.86
17.9
20.25
20.38
20.97
20.99
20.99
21.26
Profit Margin (%)
1,291
1,451
57
1,656
3,654
4,808
5,754
2,781
3,490
4,712
3,955
6,319
8,174
10,904
10,907
10,634
11,820
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
1,658
760
239
308
2,413
2,472
2,941
LT Debt
3,945
4,179
5,290
6,745
8,483
9,657
9,854
10,486
11,363
11,719
13,118
15,784
17,920
21,893
25,648
30,334
32,714
Total Equity
66.08
44.58
44.66
46.28
33.65
28.56
27.23
29.74
30.63
27.21
24.2
26.59
26.76
29.01
24.73
23.1
- -
Return on Invested Capital (%)
49.61
50.82
46.55
49.5
35.25
31.44
30.17
29.96
33.28
29.75
27
29.11
31.75
32.16
27.2
25.46
- -
Return on Capital (%)
49.61
50.82
46.55
49.5
35.25
31.44
30.17
29.94
33.24
29.8
28.56
32.23
33.49
33.08
28.78
27.37
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
496
- -
406
LT Borrowings
- -
- -
- -
LT Finance Leases
2,472
- -
2,941
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
73
73
73
Market Capitalization
316,039
275,056
298,297

Working Capital

INR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22,697
- -
25,436
Cash, Cash Equivalents & STI
13,527
- -
13,529
Accounts Receivable, Net
6,874
- -
9,923
Inventories
- -
- -
- -
Total Current Liabilities
12,063
- -
13,616
Payables & Accruals
- -
- -
- -
ST Debt
496
- -
406
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.33%
18.29%
18.27%
Free Cash Flow
13.34%
12.28%
15.25%
Net Income, GAAP
10.88%
17%
11.98%
Sales/Revenue/Turnover
10.38%
13.12%
11.94%
Total Cash Common Dividend
8.69%
13.56%
1.73%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,377
7,974
8,118
9,129
32,598
2025
8,132
8,430
- -
10,816
36,490
2026
10,577
10,754
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.84
20.53
23.46
30.72
93.55
2025
21.86
23.46
- -
33.02
104.75
2026
31.9
29.6
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
58
2025
- -
- -
- -
- -
59
2026
- -
- -
- -
- -
- -
Business
CRISIL Limited (CRISIL.NS), India's leading analytical company and a majority-owned subsidiary of S&P Global, provides ratings, research, risk management solutions, and policy advisory services to corporates, financial institutions, governments, and investors worldwide. Founded in 1987 and headquartered in Mumbai, the company operates through key business segments including CRISIL Ratings, which offers credit ratings for corporates, banks, infrastructure projects, and structured obligations; CRISIL Intelligence, delivering market research, analytics, and business information services across industries such as automobiles, banking, real estate, and energy; CRISIL Risk Solutions, encompassing advanced tools like GenEye Credit for AI-based credit reports and DeepMine for loan data extraction; and CRISIL Coalition Greenwich, providing benchmarking data and insights to financial services firms; with geographic operations spanning India, the Americas, Asia-Pacific, Europe, the Middle East, and Australia. Recent developments include the completion of a minority stake acquisition in Online PSB Loans Limited for INR 33.25 crore in June 2025 to bolster digital lending infrastructure for MSMEs; merger with Bridge to India Energy Private Limited in September 2025; establishment of a new step-down subsidiary in Canada in August 2025; approval of a USD 30 million credit line for its UK subsidiary in September 2025; receipt of SEBI approval for ESG scoring services in April 2024; and recognition in the Chartis RiskTech100 2026 ranking for the third successive year, highlighting innovations in scenario analysis and GenAI-driven risk technologies.