Crown Lifters Ltd.

Crown Lifters Ltd.

NNSE:CROWN
103.52
INR
-5.38
(-4.94%)
7.26EPS
14.25P/E
1.30BMarket Cap
Crown Lifters Ltd.
NSE:CROWN
(National Stock Exchange of India)

Recent

price

103.52

P/E

ratio

14.25

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
19.41
20.59
13.66
15.36
19.12
29.41
14.39
17.39
13.81
11.7
19.14
18.5
26.94
31.22
34.55
37.16
Revenue per Share
4.47
1.36
-0.1
1.15
2.39
3.74
-5.87
-2.55
-3.37
2.49
-1.54
3.74
5.28
16.91
7.72
7.85
Basic EPS, GAAP
-2.44
1.21
3.53
2.81
-13.4
-11
9.34
7.13
0.93
8.59
4.42
-2.33
-3.55
-9.03
-17.61
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.24
- -
3.53
2.78
- -
- -
- -
- -
- -
- -
Dividend per Share
13.76
15.12
15.02
16.17
18.56
35.95
21.73
19.18
15.81
18.29
16.76
20.3
32.14
55.09
66.76
- -
Book Value per Share
13.76
15.12
15.02
16.17
18.56
35.95
21.73
19.18
15.81
18.29
16.76
20.3
32.14
55.09
66.76
- -
Tangible Book Value per Share
10
10
10
10
10
8
10
10
10
10
10
10
10
11
11
11
Basic Weighted Avg Shares
202
214
142
160
199
235
150
181
144
122
199
193
281
350
397
427
Sales/Revenue/Turnover
30.89
16.31
16.49
8.89
10.37
27.95
-19.96
5.37
-1.73
6.02
13.94
12.23
29.33
41.44
34.18
34.99
Operating Margin (%)
39
47
44
54
42
72
81
75
67
45
27
26
69
60
74
78
Depreciation Expense
47
14
-1
12
25
30
-61
-27
-35
26
-16
39
55
190
89
90
Net Income, GAAP
- -
- -
565.64
- -
37.44
27.6
- -
- -
- -
- -
133.29
- -
25.37
25.5
25.66
25.72
Effective Tax Rate (%)
23.05
6.59
-0.74
7.51
12.5
12.73
-40.83
-14.69
-24.4
21.25
-8.04
20.21
19.6
54.18
22.33
21.13
Profit Margin (%)
-5
- -
13
-9
-16
40
-51
-55
13
-82
68
114
259
98
-232
- -
Working Capital
207
204
232
175
316
353
275
233
273
- -
- -
86
209
307
394
- -
LT Debt
143
157
156
168
193
287
226
200
165
190
174
211
361
618
774
- -
Total Equity
- -
- -
0.93
- -
2.72
4.62
- -
- -
- -
- -
-7.36
- -
12.51
22.99
8.26
- -
Return on Invested Capital (%)
- -
- -
-24.28
- -
7.43
8.95
- -
- -
- -
- -
-7.6
- -
13.66
24.46
9.83
- -
Return on Capital (%)
- -
9.4
-0.67
7.39
13.77
12.45
-23.81
-12.49
-19.26
14.58
-8.79
20.2
19.26
38.78
12.75
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
189
- -
LT Borrowings
- -
388
- -
LT Finance Leases
- -
6
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
1,554
1,221
1,297

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
609
- -
Cash, Cash Equivalents & STI
- -
257
- -
Accounts Receivable, Net
- -
148
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
841
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
189
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.39%
36%
25.16%
Free Cash Flow
59.34%
24.82%
99.76%
Net Income, GAAP
-75.48%
-54.47%
-53.26%
Sales/Revenue/Turnover
11.1%
28.84%
13.37%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
76
76
87
111
350
2026
101
95
85
116
397
2027
130
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
9.76
1.9
2.35
2.9
16.91
2026
2.49
1.95
1.44
1.93
7.72
2027
2.53
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Crown Lifters Limited engages primarily in the rental and sale of construction and material handling equipment with a focus on cranes and allied machinery. Its main product offerings include crawler cranes (lattice boom and truck-mounted), telescopic boom cranes (all-terrain, rough terrain, truck-mounted), aerial work platforms (man lifts, scissor lifts, spider lifts), piling and excavation equipment (piling rigs, vibro hammers, excavators). The company targets the infrastructure, construction, and heavy industry markets primarily within India. Founded in 2002 and headquartered in Mumbai, Crown Lifters services a broad client base including large industrial and blue-chip companies. In recent developments, Crown Lifters has expanded its fleet with the acquisition of two new 150 MT crawler cranes secured for contracts with Ultratech Cement Ltd and Arcelormittal Nippon Steel India, reflecting substantive capital expenditure around INR 43 crore in the current financial year to enhance operational capacity. The company is strategically focusing on long-term infrastructure projects and upgrading its mid-sized crane fleet to align with market demand trends. It continues to emphasize strong in-house maintenance capabilities to improve crane availability and reduce turnaround times despite fleet capacity constraints. Financially, Crown Lifters has reported solid quarterly earnings growth and plans to fund future growth through a mix of debt and internal cash flow, targeting a conservative growth rate of 25-30% over the next five years. The company underwent shareholder equity issuance in 2024, approving warrants to raise approximately INR 26.8 crore.