1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Household/Personal care
Cupid Limited

Cupid Limited

320.05
INR
-20.70
(-6.07%)
1.00EPS
185.51P/E
255.39BMarket Cap
Cupid Limited
NSE:CUPID
(National Stock Exchange of India)

Recent

price

320.05

P/E

ratio

185.51

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
0.22
0.21
0.15
0.33
0.46
0.62
0.58
0.62
1.15
1.06
0.99
1.17
1.25
1.35
2.61
3.37
Revenue per Share
0.01
0.01
- -
0.06
0.12
0.15
0.13
0.11
0.3
0.22
0.13
0.24
0.3
0.3
0.81
1.02
Basic EPS, GAAP
0.01
0.01
-0.01
0.04
0.08
0.13
0.01
0.09
0.06
0.28
0.01
0.23
-0.13
-0.23
0.16
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.01
0.03
0.02
0.04
0.04
0.09
0.01
0.04
0.06
0.03
- -
- -
- -
Dividend per Share
0.14
0.14
0.14
0.18
0.27
0.4
0.49
0.57
0.78
0.98
1.07
1.25
2.25
2.55
3.35
- -
Book Value per Share
0.14
0.14
0.14
0.18
0.27
0.4
0.49
0.57
0.78
0.98
1.07
1.25
2.24
2.55
3.35
- -
Tangible Book Value per Share
1,165
1,334
1,334
1,334
1,334
1,334
1,334
1,334
1,334
1,334
1,334
1,334
1,339
1,342
1,344
1,342
Basic Weighted Avg Shares
260
284
195
444
611
821
779
824
1,540
1,408
1,327
1,555
1,676
1,806
3,510
4,526
Sales/Revenue/Turnover
5.55
5.53
3.1
25.58
39.19
38.36
32.1
22.39
31.24
24.39
15.33
24.68
28.47
20.98
32.24
34.27
Operating Margin (%)
14
14
15
18
19
21
22
20
25
26
26
30
29
45
51
52
Depreciation Expense
6
9
1
77
159
205
171
152
398
290
173
316
399
409
1,082
1,374
Net Income, GAAP
18.54
37.41
51.87
32.6
35.83
36.61
34.5
27.28
24.41
24.13
29.53
25.37
24.2
25.47
24.03
24.86
Effective Tax Rate (%)
2.26
3.02
0.27
17.34
26.06
25.01
21.94
18.45
25.87
20.59
13.02
20.31
23.79
22.64
30.84
30.35
Profit Margin (%)
3
21
34
103
221
384
511
563
756
1,012
1,067
1,326
2,327
2,607
3,028
- -
Working Capital
5
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
50
160
- -
LT Debt
166
186
186
242
361
540
656
759
1,035
1,309
1,422
1,671
3,013
3,422
4,508
- -
Total Equity
- -
4.28
0.24
31.96
48.21
41.45
25.82
17.93
33.59
19.34
9.91
17.9
14.91
8.41
19.82
- -
Return on Invested Capital (%)
- -
4.28
1.03
32.31
50.27
45.24
28.09
20.9
37.74
22.03
12.33
19.62
16.57
12.55
25.36
- -
Return on Capital (%)
- -
4.87
0.28
36.01
52.82
45.6
28.57
21.48
44.42
24.74
12.66
20.42
17.02
12.71
27.3
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
404
- -
LT Borrowings
- -
122
- -
LT Finance Leases
- -
38
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,342
1,345
1,345
Market Capitalization
139,093
111,741
255,391

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,854
- -
Cash, Cash Equivalents & STI
- -
1,857
- -
Accounts Receivable, Net
- -
1,008
- -
Inventories
- -
700
- -
Total Current Liabilities
- -
826
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
404
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.12%
30.36%
31.74%
Free Cash Flow
272.63%
287.43%
-170.04%
Net Income, GAAP
37.17%
47.18%
164.71%
Sales/Revenue/Turnover
23.45%
24.26%
94.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
391
416
464
565
1,806
2026
598
844
935
1,200
3,510
2027
1,547
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.06
0.07
0.08
0.09
0.3
2026
0.11
0.18
0.24
0.27
0.81
2027
0.33
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Procter & Gamble Company (The) (NYSE:PG)
Hindustan Unilever Limited (NSE:HINDUNILVR)
Colgate-Palmolive (India) Limited (NSE:COLPAL)
Dabur India Limited (NSE:DABUR)
e.l.f. Beauty, Inc. (NYSE:ELF)
Godrej Consumer Products Limited (NSE:GODREJCP)
Business
Cupid Limited specializes in the manufacturing and distribution of a diverse range of healthcare and wellness products across India and international markets. The company develops and markets male and female condoms, alongside a variety of water-based lubricant jellies, playing a crucial role in sexual health initiatives globally. Beyond contraceptives, Cupid has significantly expanded its portfolio to include in-vitro diagnostic (IVD) kits for various tests, as well as a growing line of personal care items such as hand sanitizers and hair removal creams, even introducing deodorants and toilet sanitizers. Recognized for its commitment to quality, the firm is notably the first worldwide to achieve WHO/UNFPA pre-qualification for both its male and female condoms, further engaging in contract manufacturing services. Recent strategies have seen the company bolstering its direct-to-consumer presence in India and securing substantial international supply allocations, including a multi-year program in South Africa. Incorporated in 1993, Cupid Limited operates from its base in Nashik, India.