1. India Stocks

  2. •

    Transportation

  3. •

    Air freight/Couriers
Delhivery Limited

Delhivery Limited

370.00
INR
-20.00
(-5.13%)
3.09EPS
149.77P/E
353.49BMarket Cap
Nov 05Next Earn
Delhivery Limited
NSE:DELHIVERY
(National Stock Exchange of India)

Recent

price

370.00

P/E

ratio

149.77

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
- -
- -
22.83
38.38
50.33
94.99
101.03
111.01
120.59
140.36
145.96
Revenue per Share
- -
- -
-24.61
-3.71
-5.74
-13.95
-14.09
-3.4
2.19
2.04
3.15
Basic EPS, GAAP
- -
- -
-5.51
-11.7
-3.4
-10.83
-8.81
-1.26
1.14
6.55
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
40.23
82.54
46.77
43.76
39.15
82.23
125.94
124.12
126.51
129.4
- -
Book Value per Share
39.76
57.75
46.36
43.28
38.7
58.25
104.88
104.66
107.69
95.77
- -
Tangible Book Value per Share
725
725
725
725
725
725
715
733
741
747
745
Basic Weighted Avg Shares
- -
- -
16,539
27,806
36,465
68,823
72,253
81,415
89,319
104,883
108,797
Sales/Revenue/Turnover
- -
- -
-17.83
-14.85
-12.49
-11.14
-17.36
-7.16
-1.74
-0.51
0.07
Operating Margin (%)
- -
- -
1,700
2,556
3,546
6,107
8,311
7,216
5,349
6,954
- -
Depreciation Expense
- -
- -
-17,833
-2,689
-4,157
-10,110
-10,078
-2,492
1,621
1,527
2,349
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
-107.82
-9.67
-11.4
-14.69
-13.95
-3.06
1.81
1.46
2.16
Profit Margin (%)
18,898
27,924
28,868
18,894
18,769
24,524
56,578
46,037
45,441
30,543
- -
Working Capital
1,330
1,005
2,781
4,869
7,670
6,904
6,487
8,838
11,405
11,196
- -
LT Debt
29,148
59,798
33,883
31,704
28,368
59,574
91,771
91,446
94,322
96,870
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
-38.07
-8.2
-13.84
-22.99
-13.32
-2.72
1.75
1.6
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
3,429
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
11,196
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
748
749
749
Market Capitalization
302,118
311,945
353,494

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
49,771
- -
Cash, Cash Equivalents & STI
- -
28,317
- -
Accounts Receivable, Net
- -
13,710
- -
Inventories
- -
236
- -
Total Current Liabilities
- -
19,228
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,429
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
33.91%
2.7%
Free Cash Flow
- -
80.8%
481.27%
Net Income, GAAP
- -
-20.66%
-5.82%
Sales/Revenue/Turnover
- -
26.71%
17.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
21,723
21,897
23,783
21,916
89,319
2026
22,940
- -
28,050
28,500
104,883
2027
29,307
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.74
0.14
0.34
0.97
2.19
2026
1.22
- -
0.53
0.97
2.04
2027
0.43
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Grab Holdings Limited (NASDAQ:GRAB)
Eternal Limited (NSE:ETERNAL)
United Parcel Service, Inc. (NYSE:UPS)
DoorDash, Inc. (NASDAQ:DASH)
Swiggy Limited (NSE:SWIGGY)
FedEx Corporation (NYSE:FDX)
Business
Delhivery Limited, India's largest integrated third-party logistics service provider headquartered in Gurugram, Haryana, with its registered office in New Delhi, operates a comprehensive technology-enabled platform offering express parcel delivery for B2B and B2C customers; heavy parcel and less-than-truckload freight services; full-truckload freight transportation; warehousing and supply chain solutions including fulfillment and cross-border shipping to over 220 countries via door-to-door, air, ocean, and land modes; data intelligence tools; and courier services targeting e-commerce platforms, direct-to-consumer brands, small businesses, enterprises, and consumers across India and international markets. Founded in 2011 by Sahil Barua, Mohit Tandon, Bhavesh Manglani, Kapil Bharati, and Suraj Saharan, the company serves diverse industries such as retail, e-commerce, and consumer goods through an extensive network covering 18,700-plus pin codes domestically. In recent developments, Delhivery completed its acquisition of a 99.4% stake in rival Ecom Express Limited for Rs 1,407 crore in an all-cash deal approved by the Competition Commission of India in June 2025, enhancing scale, infrastructure, and customer retention above 50% post-integration; established wholly owned subsidiaries in the UK and UAE with up to Rs 5 crore investments each for global logistics expansion and a financial services arm in India with Rs 12 crore to offer credit, payments, insurance, and fintech solutions piloting in Mumbai by Q4 FY26; and partnered with Mars Petcare in April 2025 to digitally transform its supply chain.