Destiny Logistics & Infra Limited

Destiny Logistics & Infra Limited

NNSE:DESTINY
95.65
INR
-5.00
(-4.97%)
2.64BMarket Cap
Destiny Logistics & Infra Limited
NSE:DESTINY
(National Stock Exchange of India)

Recent

price

95.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
6.42
6.44
147.54
45.19
36.86
37.57
44.23
37.07
- -
Revenue per Share
0.05
0.05
4.47
1.69
1.34
1.38
1.7
1.59
- -
Basic EPS, GAAP
0.09
0.09
-1.8
-1.89
-3.3
-6.63
-0.33
-2.97
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.62
0.67
20.06
15.91
17.19
27.84
38.61
33.21
33.21
Book Value per Share
0.62
0.67
20.06
15.91
17.19
27.84
38.61
33.21
33.21
Tangible Book Value per Share
10
10
1
8
15
15
15
21
18
Basic Weighted Avg Shares
67
67
101
347
567
578
681
792
- -
Sales/Revenue/Turnover
2.62
2.54
5.48
5.22
5.53
6.58
6.57
3.88
- -
Operating Margin (%)
- -
- -
- -
- -
- -
1
1
2
- -
Depreciation Expense
- -
1
3
13
21
21
26
34
- -
Net Income, GAAP
26
26.06
25.63
26
28.38
27.82
27.82
19.16
- -
Effective Tax Rate (%)
0.71
0.76
3.03
3.74
3.64
3.67
3.85
4.29
- -
Profit Margin (%)
6
7
13
117
165
129
158
223
223
Working Capital
- -
- -
3
2
8
2
29
21
21
LT Debt
6
7
10
167
264
428
594
710
710
Total Equity
- -
7.71
12.37
10.97
9.19
6.34
4.75
3.03
- -
Return on Invested Capital (%)
- -
7.99
12.73
11.73
9.43
6.3
5.57
5.83
- -
Return on Capital (%)
- -
7.6
35.8
14.67
9.58
6.13
5.13
5.21
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Sep'26
Mar'26
ST Debt
117
114
LT Borrowings
25
21
LT Finance Leases
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
Shares Outstanding
15
21
Market Capitalization
1,924
2,638

Working Capital

INR

•

in mil. unless spec.
Sep'26
Mar'26
Total Current Assets
373
372
Cash, Cash Equivalents & STI
5
52
Accounts Receivable, Net
139
184
Inventories
50
66
Total Current Liabilities
206
149
Payables & Accruals
- -
- -
ST Debt
117
114
Deferred Revenue
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
348.46%
19.43%
Free Cash Flow
- -
501.43%
1,165.55%
Net Income, GAAP
- -
88.22%
29.58%
Sales/Revenue/Turnover
- -
68.9%
16.37%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
578
2025
- -
- -
681
2026
- -
- -
792

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.38
2025
- -
- -
1.7
2026
- -
- -
1.59

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Destiny Logistics & Infra Ltd provides end-to-end supply chain management, corporate people movement services, and infrastructure development solutions primarily in West Bengal, India. The company operates through two main segments, Transport and Construction, with Construction generating the majority of revenue; its core offerings include procurement of third-party transportation fleets on contract and spot markets, packaging, loading, unloading, customized logistics solutions across various sectors, operation of vehicle fleets for goods and services transportation, provision of skilled, semi-skilled, and unskilled manpower services to industrial segments, and civil infrastructure projects such as storm water drainage systems for municipal towns like Tarakeswar. Founded in 2011 and headquartered at 375 Dakshindari Road, Kolkata, the company targets reputed government organizations and corporates with an asset-light model focused on scalable logistics and infrastructure contracts. In September 2021, Destiny Logistics & Infra Ltd changed its name from Destiny Logistic Limited to reflect its expanded scope into infrastructure activities, following receipt of a Letter of Intent from National Projects Construction Corporation Limited for a storm water drainage project; the company listed on the National Stock Exchange of India in October 2021 via an initial public offering that raised Rs 5.38 crore. Recent financial statements as of March 2025 show growth in equity share capital, reserves, tangible assets, and non-current investments, alongside a board meeting scheduled for November 14, 2025, to consider financial results, indicating ongoing operational expansion amid stock price volatility including a lower circuit hit on December 17, 2025.