Divgi TorqTransfer Systems Ltd.

Divgi TorqTransfer Systems Ltd.

921.40
INR
+15.90
(+1.76%)
20.67EPS
47.78P/E
30.20BMarket Cap
Nov 12Next Earn
Divgi TorqTransfer Systems Ltd.
NSE:DIVGIITTS
(National Stock Exchange of India)

Recent

price

921.40

P/E

ratio

47.78

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
INR
50.59
59.35
74.65
96.37
81.89
71.62
115.36
136.74
Revenue per Share
9.17
12.44
15.09
18.46
12.99
7.98
15.34
20.67
Basic EPS, GAAP
8.25
0.46
3.65
-9.96
-14.8
2.85
-1.06
- -
Free Cash Flow per Basic Share
1.32
0.56
0.69
3.33
3.35
2.6
2.6
- -
Dividend per Share
68.51
96.75
111.18
180.26
189.76
195.13
207.78
- -
Book Value per Share
66.67
95.49
106.37
175.34
185.14
191.5
204.25
- -
Tangible Book Value per Share
31
31
31
28
31
31
31
31
Basic Weighted Avg Shares
1,547
1,815
2,283
2,671
2,504
2,189
3,529
4,184
Sales/Revenue/Turnover
19.86
27.07
23.87
23.06
13.86
5.56
11.55
15.04
Operating Margin (%)
64
76
114
130
187
252
292
301
Depreciation Expense
280
380
462
512
397
244
469
632
Net Income, GAAP
25.75
27.61
25.75
25.67
25.77
26.09
25.22
25.09
Effective Tax Rate (%)
18.12
20.96
20.21
19.15
15.87
11.14
13.3
15.12
Profit Margin (%)
1,160
1,886
2,037
3,427
3,246
3,389
3,609
- -
Working Capital
5
5
2
18
11
6
9
- -
LT Debt
2,095
2,959
3,400
5,513
5,803
5,968
6,355
- -
Total Equity
- -
11.49
12.49
10.12
4.5
1.51
4.89
- -
Return on Invested Capital (%)
- -
13.69
14.52
11.49
7.05
4.18
7.64
- -
Return on Capital (%)
- -
15.05
14.52
11.48
7.02
4.14
7.62
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
9
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
9
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
18,709
18,833
30,202

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,502
- -
Cash, Cash Equivalents & STI
- -
3,059
- -
Accounts Receivable, Net
- -
793
- -
Inventories
- -
588
- -
Total Current Liabilities
- -
893
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
9
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
18.33%
6.48%
Free Cash Flow
- -
31.64%
-137.12%
Net Income, GAAP
- -
12.72%
92.38%
Sales/Revenue/Turnover
- -
17.03%
61.2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
542
540
525
582
2,189
2026
717
830
906
1,076
3,529
2027
1,371
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.95
2.56
1.71
1.75
7.98
2026
2.92
3.51
3.85
5.06
15.34
2027
8.25
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.6
2026
- -
- -
- -
- -
2.6
2027
- -
- -
- -
- -
- -
Business
Divgi TorqTransfer Systems Limited manufactures and supplies advanced automotive drivetrain components and systems as a leading Tier 1 supplier in India. The company offers torque transfer systems including four-wheel-drive (4WD) and all-wheel-drive (AWD) transfer cases such as mechanical shift, torque-on-demand (TOD), double offset, and electric-shift-on-fly variants; interactive torque couplers like Nextrac; synchronizer systems comprising steel-based carbon-lined single, dual, and triple cone synchronizers for manual transmissions, dual clutch transmissions (DCT), and electric vehicles (EVs); transmissions encompassing 5- and 6-speed manual, DCT, and EV transmissions; and related components such as gears, shafts, planetary assemblies, automatic locking hubs, and dog-hubs. Divgi TorqTransfer Systems serves original equipment manufacturers (OEMs) in passenger vehicles, commercial vehicles, utility vehicles, agriculture tractors, and EVs, with key customers including Tata Motors, Mahindra & Mahindra, Toyota, MG, Audi via BorgWarner, Volvo Eicher, and global players; it operates manufacturing plants in Bhosari and Shivare (Pune district), Shirval (Satara district) in Maharashtra, and Sirsi (Karnataka), India, while exporting to the USA, Europe, UK, Mexico, China, Thailand, South Korea, and beyond. Founded in 1964 as Divgi Metalwares Private Limited and headquartered at 75 General Block, MIDC Bhosari, Pune, India, the company transitioned through a 1995 joint venture with BorgWarner (dissolved in 2016) to become Divgi TorqTransfer Systems Private Limited and listed publicly as Divgi TorqTransfer Systems Limited in 2022. Recent developments include receipt of a multi-year transfer case order worth approximately Rs 62 crores lifecycle revenue from Toyota Tsusho India Private Limited in November 2025 for execution starting H1 FY28; ongoing EV transmission supplies and expansions following 2022 launches for Tata Motors; product development agreements and technology transfers with a German automotive firm for DCT systems with exclusive India rights; and new customer acquisitions in domestic and international markets alongside next-generation EV transmission discussions.