Easy Trip Planners Ltd.

Easy Trip Planners Ltd.

5.61
INR
+0.28
(+5.25%)
-0.17EPS
27.49BMarket Cap
Nov 05Next Earn
Easy Trip Planners Ltd.
NSE:EASEMYTRIP
(National Stock Exchange of India)

Recent

price

5.61

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
INR
0.41
0.4
0.68
1.29
1.67
1.64
1.49
1.62
Revenue per Share
0.09
0.18
0.3
0.39
0.29
0.3
-0.11
-0.15
Basic EPS, GAAP
0.07
0.21
- -
-0.36
0.32
0.13
-0.33
- -
Free Cash Flow per Basic Share
- -
- -
0.09
- -
0.05
- -
- -
- -
Dividend per Share
0.29
0.47
0.68
1.06
1.71
2.03
2.2
- -
Book Value per Share
0.29
0.46
0.62
1.01
1.4
1.74
1.94
- -
Tangible Book Value per Share
3,477
3,477
3,477
3,477
3,544
3,578
3,585
3,440
Basic Weighted Avg Shares
1,414
1,385
2,354
4,488
5,906
5,873
5,357
5,566
Sales/Revenue/Turnover
23.13
55.12
55.9
38.98
34.77
22.8
-5.75
-8.13
Operating Margin (%)
7
7
13
29
72
125
160
165
Depreciation Expense
330
610
1,059
1,342
1,031
1,073
-394
-518
Net Income, GAAP
28.11
26.83
26.22
27.49
27.46
24.01
- -
- -
Effective Tax Rate (%)
23.33
44.05
45
29.9
17.46
18.28
-7.36
-9.31
Profit Margin (%)
1,049
1,565
791
3,283
3,209
4,853
4,079
- -
Working Capital
- -
- -
- -
36
89
274
226
- -
LT Debt
1,013
1,627
2,359
3,704
6,247
7,420
8,149
- -
Total Equity
- -
31.59
38.01
34.38
18.05
14.5
- -
- -
Return on Invested Capital (%)
- -
43.99
46.05
36.64
19.33
15.36
- -
- -
Return on Capital (%)
- -
46.24
53.16
44.3
21.16
16.21
-5.18
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
129
- -
LT Borrowings
- -
213
- -
LT Finance Leases
- -
13
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,637
3,637
3,985
Market Capitalization
26,695
21,276
27,494

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
6,827
- -
Cash, Cash Equivalents & STI
- -
1,560
- -
Accounts Receivable, Net
- -
2,736
- -
Inventories
- -
31
- -
Total Current Liabilities
- -
2,748
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
129
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
39.86%
9.82%
Free Cash Flow
- -
17,776.26%
-360.02%
Net Income, GAAP
- -
-11.1%
-136.74%
Sales/Revenue/Turnover
- -
36.57%
-8.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,526
1,447
1,506
1,395
5,873
2026
1,138
1,183
1,517
1,519
5,357
2027
1,347
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.09
0.07
0.09
0.04
0.3
2026
- -
-0.09
0.02
-0.04
-0.11
2027
-0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Easy Trip Planners Limited operates as an online travel agency under the EaseMyTrip brand, providing end-to-end travel booking services including airline tickets, hotel reservations and holiday packages, rail and bus tickets, cab bookings, ancillary services such as travel insurance, visa processing, and activity tickets; it also offers specialized products like EasyDarshan, EMT Royale, Heli Yatra, EMT Airport, and EasyEloped. Founded in 2008 and headquartered in New Delhi, India, the company serves business-to-consumer and business-to-business customers through its portal, mobile app, and call centers, with operations extending to the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, Brazil, the Middle East, and the United States. It emphasizes transparent pricing with a no-convenience-fee model when no discounts apply. In 2025, the company pursued its EaseMyTrip 2.0 strategy through strategic acquisitions, including stakes in AB Finance Limited for financial services diversification, Javaphile for hospitality enhancements, SSL Nirvana Grand Golf Developers Private Limited for leisure infrastructure, Levo Beauty Private Limited for lifestyle expansion, Doodles for experiential entertainment, and Jeewani Hospitality Pvt Ltd for a boutique hotel in London, involving investments totaling over Rs 700 crore via share swaps and primary stakes to build an integrated travel ecosystem.