1. India Stocks

  2. •

    Distribution services

  3. •

    Food distributors
Empire Industries Ltd. (India)

Empire Industries Ltd. (India)

964.40
INR
-17.80
(-1.81%)
93.50EPS
Empire Industries Ltd. (India)
NSE:EMPIND
(National Stock Exchange of India)

Recent

price

964.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
360.13
404.56
466.65
522.93
590.33
641.88
489.09
549.64
622.93
684.48
604.36
712
932.01
816.81
917.61
960.13
1,246.71
Revenue per Share
47.56
61.66
58.56
60.41
56.89
51.08
56.79
77.79
73.06
56.96
22.01
39.49
59.21
61.67
57.42
85.91
93.5
Basic EPS, GAAP
86.59
-21.91
13.24
-65.63
32.86
46.13
67.36
-86.98
-117.63
-33.28
157.85
71.64
120.51
104.97
142.98
75.39
- -
Free Cash Flow per Basic Share
23.32
25.57
27.89
28.08
28.08
52.96
4.81
30.09
30.09
60.18
- -
6.52
6.52
25
25
25
- -
Dividend per Share
102.68
136.45
166.93
199.26
227.51
250.48
305.51
353.49
395.63
389.52
411.74
426.18
472.35
500.36
523.43
585.78
- -
Book Value per Share
102.68
136.45
166.87
199.17
225.9
248.6
304.63
352.77
395.09
389.11
410.75
424.98
471.44
499.28
522.61
584.72
- -
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
2,161
2,427
2,800
3,138
3,542
3,851
2,935
3,298
3,738
4,107
3,626
4,272
5,592
4,901
5,506
5,761
7,480
Sales/Revenue/Turnover
20.97
21.46
17.49
17.14
14.21
13.35
21.6
17.18
15.06
14.85
6.71
10.96
11.49
9.9
11.52
12.41
9.96
Operating Margin (%)
62
73
75
82
124
97
92
125
107
150
190
147
172
165
172
164
165
Depreciation Expense
285
370
351
362
341
306
341
467
438
342
132
237
355
370
344
515
561
Net Income, GAAP
28.95
25.36
24.86
24
25.8
34.33
32.34
22.29
28.24
15.06
- -
14.25
16.81
18.97
13.89
14.27
16.27
Effective Tax Rate (%)
13.2
15.24
12.55
11.55
9.64
7.96
11.61
14.15
11.73
8.32
3.64
5.55
6.35
7.55
6.26
8.95
7.5
Profit Margin (%)
229
-198
-49
149
368
910
1,754
1,119
1,357
1,347
1,015
1,362
1,783
1,171
1,663
1,926
- -
Working Capital
96
115
174
409
430
766
694
919
1,203
1,894
1,605
1,445
1,150
660
739
730
- -
LT Debt
616
819
1,002
1,196
1,365
1,503
1,833
2,121
2,374
2,337
2,470
2,557
2,834
3,002
3,141
3,515
- -
Total Equity
41.54
36.81
24.38
21.44
16.65
13.06
13.24
14.7
12.05
9.86
- -
7.72
11.31
8.38
9.87
12.2
- -
Return on Invested Capital (%)
41.54
39.55
23.26
22.08
17.8
13.78
13.99
16.33
13.11
11.31
- -
9.11
12.36
12.23
12.12
15.02
- -
Return on Capital (%)
51.86
51.57
38.6
32.99
26.66
21.37
20.43
23.61
19.5
14.51
5.49
9.43
13.18
12.68
11.22
15.49
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
990
- -
LT Borrowings
- -
679
- -
LT Finance Leases
- -
51
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,355
- -
Cash, Cash Equivalents & STI
- -
1,204
- -
Accounts Receivable, Net
- -
1,363
- -
Inventories
- -
1,429
- -
Total Current Liabilities
- -
2,429
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
990
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.05%
7.36%
11.91%
Free Cash Flow
-80.42%
-2.07%
-47.27%
Net Income, GAAP
13.49%
35.24%
49.63%
Sales/Revenue/Turnover
5.34%
10.66%
4.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,517
1,634
1,755
1,864
5,506
2026
1,668
1,804
1,886
1,954
5,761
2027
1,836
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16.14
16.35
17.53
7.4
57.42
2026
16.04
20.65
17.64
31.59
85.91
2027
23.62
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
25
2026
- -
- -
- -
- -
25
2027
- -
- -
- -
- -
- -
Similar Companies
Itochu Corporation (TSE:8001)
Sysco Corporation (NYSE:SYY)
The Chefs' Warehouse, Inc. (NASDAQ:CHEF)
Krispy Kreme, Inc. (NASDAQ:DNUT)
US Foods Holding Corp. (NYSE:USFD)
Vanet Gida Sanayi Ic ve Dis Ticaret AS (BIST:VANGD)
Business
Empire Industries Limited (EMPIND.BO), founded in 1900 and headquartered in Mumbai, India, operates as a diversified public limited company with business verticals spanning manufacturing, trading, real estate, and services; it manufactures and markets amber glass bottles for the pharmaceutical industry through Vitrum Glass, provides engineering consultancy and support services in metal forming, testing, and metrology via Empire Machine Tools (EMT-MFTM), represents international machine tool companies in metal cutting and allied technologies through Empire Machine Tools (EMT-MCAT), supplies capital equipment and turn-key solutions for industrial applications under Empire Industrial Equipment, leases commercial and IT spaces in properties such as Empire Complex in Lower Parel and Empire Plazas in Vikhroli, imports and distributes frozen and chilled foods including dairy products to five-star hotels and restaurants through Empire Foods, offers vending services under the Grabbit+ brand via Empire Vending, and develops and manages flexible co-working office spaces through The Empire Business Centre and Empire Industrial Centrum. The company serves pharmaceutical firms such as GlaxoSmithKline, Pfizer, and Abbott India; engineering and manufacturing sectors; hospitality clients; and multinational corporations requiring office space, with primary operations concentrated in India and a focus on the Mumbai region including Ambernath and Vikhroli. Recent developments include sustained sales growth with standalone net sales rising 9.98% year-over-year to Rs 166.80 crore in June 2025 and 10.38% to Rs 180.38 crore in September 2025, reflecting improved volumes and realizations in the Vitrum Glass division which contributes around 41% of revenue, alongside strategic diversification into higher-margin beverage glass products, addition of dairy to the frozen foods portfolio in FY24, and ongoing real estate enhancements near the upcoming Chikoli Station to boost residential and commercial demand amid infrastructure improvements.