1. India Stocks

  2. •

    Utilities

  3. •

    Electric utilities
Energy Development Co. Ltd.

Energy Development Co. Ltd.

13.58
INR
-0.01
(-0.07%)
-0.78EPS
772.35MMarket Cap
Energy Development Co. Ltd.
NSE:ENERGYDEV
(National Stock Exchange of India)

Recent

price

13.58

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
18.93
23.64
18.68
17.9
13.88
42.99
24.3
12.61
7.36
6.3
6.59
9.05
7.88
6.32
6.9
9.74
8.87
Revenue per Share
2.76
2.61
-0.15
-4.96
-6.29
-4.35
0.98
-2.45
-1.17
-0.64
-1.01
2.01
0.89
-0.46
-20.48
-0.05
-0.78
Basic EPS, GAAP
-3.5
4.78
6.25
-3.54
-0.58
-0.54
0.19
1.71
3.22
3.82
3.2
5.9
4
2.17
3.66
5.5
- -
Free Cash Flow per Basic Share
1
1
1.2
0.8
0.5
0.4
0.5
0.5
0.5
0.5
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
46.01
59.4
47.35
43.02
38.07
-3.88
18.91
22.83
21.06
19.81
18.83
20.87
21.77
21.3
0.84
0.82
- -
Book Value per Share
45.97
59.36
47.32
39.89
35.24
-5.36
17.63
20.09
18.69
17.84
17.23
19.64
20.92
20.82
0.73
0.82
- -
Tangible Book Value per Share
28
28
28
28
28
35
48
48
48
48
48
48
48
48
48
48
48
Basic Weighted Avg Shares
521
650
514
492
382
1,495
1,154
599
349
299
313
430
374
300
328
463
423
Sales/Revenue/Turnover
-83.72
16.69
9
57.28
41.43
3.31
-1.41
14.19
13.48
7.02
20.86
47.87
39.05
21.58
19.13
39.99
34.85
Operating Margin (%)
60
63
66
102
119
111
109
117
112
105
104
103
103
103
103
91
87
Depreciation Expense
76
72
29
-103
-139
-151
46
-116
-56
-30
-48
96
42
-22
-973
-2
-37
Net Income, GAAP
10.46
20.86
- -
- -
- -
- -
21.67
- -
- -
- -
- -
- -
20.35
- -
- -
106.28
762.41
Effective Tax Rate (%)
14.57
11.02
5.7
-20.89
-36.53
-10.11
4.03
-19.43
-15.95
-10.14
-15.26
22.23
11.25
-7.22
-296.88
-0.52
-8.75
Profit Margin (%)
109
-169
-87
-163
-76
-467
-102
128
150
47
68
-356
-349
-386
-741
-664
- -
Working Capital
1,450
1,799
2,458
2,860
1,310
1,181
1,253
1,313
1,368
1,314
1,333
740
692
640
586
531
- -
LT Debt
1,265
1,634
1,637
1,518
3,277
1,421
1,222
1,063
964
890
828
925
968
946
-26
-27
- -
Total Equity
-16.53
2.75
- -
- -
- -
- -
10.24
- -
- -
- -
- -
- -
5.6
- -
- -
-0.96
- -
Return on Invested Capital (%)
3.98
5.22
- -
- -
- -
- -
10.69
- -
- -
- -
- -
- -
6.59
- -
- -
-0.78
- -
Return on Capital (%)
6.1
4.94
-0.29
-10.97
-15.51
- -
- -
-11.74
-5.35
-3.13
-5.21
10.14
4.16
-2.12
-184.97
-6.16
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
583
- -
LT Borrowings
- -
530
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
48
48
Market Capitalization
899
625
772

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
369
- -
Cash, Cash Equivalents & STI
- -
239
- -
Accounts Receivable, Net
- -
41
- -
Inventories
- -
3
- -
Total Current Liabilities
- -
1,033
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
583
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-13.74%
-17.29%
2.32%
Free Cash Flow
86.6%
25.16%
50.23%
Net Income, GAAP
325.75%
755.8%
-99.75%
Sales/Revenue/Turnover
-6.74%
10.99%
41.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
68
151
81
28
328
2026
103
207
111
42
463
2027
63
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.1
1.38
-16.08
-5.68
-20.48
2026
0.35
2.22
0.27
-2.9
-0.05
2027
-0.38
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Vistra Corp. (NYSE:VST)
Constellation Energy Corporation (NASDAQ:CEG)
NextEra Energy, Inc. (NYSE:NEE)
Adani Energy Solutions Ltd (NSE:ADANIENSOL)
NTPC Limited (NSE:NTPC)
Power Grid Corporation of India Limited (NSE:POWERGRID)
Business
Energy Development Company Limited (ENERGYDEV.NS), founded in 1995 and headquartered in Kolkata, India, engages primarily in renewable energy power generation and infrastructure development. The company generates and sells clean electricity from hydropower and wind sources to electricity boards across India through its Generation Division, owning and operating facilities including the 9 MW Harangi hydroelectric project in Karnataka, 7 MW Ullunkal and 15 MW Karikkayam hydroelectric projects in Kerala, and two 1.5 MW wind projects each in Hassan and Chitradurga districts of Karnataka; its Contract Division provides engineering, procurement, construction (EPC), operation and maintenance, rehabilitation, renovation, modernization, and uprating services for hydroelectric plants up to 500 MW, along with consultancy, project management, and turnkey solutions; while its Trading Division handles power equipment and metals. EDCL maintains 19 MW of operational renewable capacity, with 291 MW of hydroelectric projects in development across states like Arunachal Pradesh and Uttarakhand via subsidiaries such as Ayyappa Hydro Power Limited, EDCL Power Projects Limited, EDCL Arunachal Hydro Project Private Limited, Eastern Ramganga Valley Hydel Projects Company Private Limited, and Sarju Valley Hydel Projects Company Private Limited, targeting 500 MW expansion at a capital outlay of Rs 7,000-8,000 crore over 5-7 years. Recent developments include a board meeting scheduled for November 14, 2025, to consider financial results and strategic matters, alongside quarterly profit growth to INR 16.47 million in the latest period despite ongoing debt challenges and net losses in prior quarters.