Equitas Holdings Limited

    Equitas Holdings Limited

    NNSE:EQUITAS
    - -
    INR
    - -
    - -
    12.52P/E
    Equitas Holdings Limited
    NSE:EQUITAS
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    12.52

    div

    yld

    - -

    ROIC.AI

    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    TTM
    INR
    52.2
    0.08
    55.66
    77.74
    31.7
    41.25
    46.13
    52.43
    65.65
    82.54
    107.02
    114.09
    129.8
    Revenue per Share
    6.98
    -1.45
    6.45
    11.95
    4.48
    6.21
    4.79
    0.92
    5.18
    5.99
    13.85
    4.48
    7.92
    Basic EPS, GAAP
    -28.3
    -3.69
    -115.71
    -126.99
    -48.48
    -50.98
    -7.64
    -38.37
    53.71
    -28.44
    78.72
    -1.05
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    2.99
    - -
    - -
    Dividend per Share
    19.91
    18.1
    22.98
    30.7
    19.82
    22.51
    24.18
    24.04
    22.65
    23.31
    21.58
    15.28
    10.67
    Book Value per Share
    68.96
    66.99
    92.56
    119.28
    49.02
    49.66
    64.81
    65.2
    69.66
    82.65
    105.46
    128.43
    143.15
    Tangible Book Value per Share
    44
    44
    51
    62
    238
    269
    333
    339
    341
    342
    342
    342
    320
    Basic Weighted Avg Shares
    2,277
    4
    2,821
    4,824
    7,551
    11,109
    15,355
    17,776
    22,390
    28,203
    36,579
    38,995
    41,583
    Sales/Revenue/Turnover
    46.28
    -177.46
    52.28
    62.79
    60.68
    62.6
    20.27
    13.43
    33.72
    42.52
    50.69
    47.49
    47.1
    Operating Margin (%)
    48
    3
    70
    62
    84
    137
    375
    891
    928
    1,455
    1,270
    1,272
    1,303
    Depreciation Expense
    304
    -64
    327
    742
    1,066
    1,671
    1,594
    314
    1,766
    2,046
    4,732
    1,532
    2,537
    Net Income, GAAP
    33.1
    - -
    19.54
    34.85
    34.6
    35.74
    36.65
    38.72
    34.92
    34.85
    21.69
    29.69
    26.92
    Effective Tax Rate (%)
    13.37
    -1,795.74
    11.59
    15.37
    14.12
    15.05
    10.38
    1.76
    7.89
    7.25
    12.94
    3.93
    6.1
    Profit Margin (%)
    2,791
    175
    5,201
    3,176
    6,969
    11,526
    11,875
    1,536
    -1,556
    48,550
    2,187
    15,053
    233,180
    Working Capital
    1,867
    - -
    6,404
    6,759
    14,570
    26,088
    34,390
    36,539
    23,742
    32,255
    25,081
    12,173
    28,584
    LT Debt
    3,040
    2,976
    4,721
    7,420
    11,707
    13,414
    22,309
    22,770
    24,437
    29,031
    36,719
    44,587
    46,698
    Total Equity
    - -
    - -
    14.7
    10.1
    8.82
    8.74
    2.67
    1.35
    5.09
    9.79
    16.02
    15.73
    18.9
    Return on Invested Capital (%)
    - -
    - -
    22.21
    13.02
    10.6
    10.04
    2.87
    1.68
    6.2
    11.23
    17.33
    15.97
    3.63
    Return on Capital (%)
    - -
    -7.69
    33.21
    48.31
    32.18
    31.01
    22.59
    3.87
    22.24
    26.08
    61.7
    24.32
    74.23
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Mar'22
    Jun'23
    Sep'23
    ST Debt
    22,901
    - -
    - -
    LT Borrowings
    12,173
    - -
    28,584
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    342
    - -
    342
    Market Capitalization
    34,118
    26,269
    31,763

    Working Capital

    INR

    •

    in mil. unless spec.
    Mar'22
    Jun'23
    Sep'23
    Total Current Assets
    118,892
    - -
    235,080
    Cash, Cash Equivalents & STI
    49,583
    - -
    12,634
    Accounts Receivable, Net
    90
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    103,838
    - -
    1,899
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    22,901
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    33.06%
    15.22%
    21.43%
    Free Cash Flow
    303.67%
    -92.03%
    -101.33%
    Net Income, GAAP
    7.68%
    92.47%
    -67.63%
    Sales/Revenue/Turnover
    7,897.42%
    20.8%
    6.6%
    Total Cash Common Dividend
    - -
    - -
    -99.96%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    7,788
    8,701
    9,397
    10,695
    36,579
    2022
    9,292
    9,666
    10,093
    9,950
    38,995
    2023
    10,474
    11,065
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    1.47
    3.1
    7.36
    - -
    13.85
    2022
    0.33
    1.06
    1.03
    - -
    4.48
    2023
    2.24
    2.08
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    2.99
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business