1. India Stocks

  2. •

    Transportation

  3. •

    Air freight/Couriers
Future Market Networks Limited

Future Market Networks Limited

7.88
INR
-0.36
(-4.37%)
1.16EPS
7.90P/E
717.03MMarket Cap
Future Market Networks Limited
NSE:FMNL
(National Stock Exchange of India)

Recent

price

7.88

P/E

ratio

7.90

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
93.22
29.57
22.55
28.77
28.08
15.93
15.48
14.97
23.32
22.26
11.99
14.82
16.06
16.17
17.5
16.24
16.15
Revenue per Share
0.36
0.01
-10.9
-13.67
-13.98
18.51
-4.79
-2.6
1.76
5.21
-5.37
-4.91
-1.57
-1.08
11.44
1.3
1.36
Basic EPS, GAAP
-16.54
-7.46
3.14
-21.16
54.81
-12.76
-1.32
16.43
2.6
-15.5
-6.1
-6.25
13.23
-3.59
0.53
1.8
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
236.29
75.19
55.03
41.46
16.34
35.59
34.4
31.78
31.86
29.58
19.23
7.27
5.7
3.88
16.52
17.42
- -
Book Value per Share
236.29
61.17
45.44
12.22
8.27
32.34
31.16
28.54
28.61
26.39
16.04
4.08
2.52
0.69
14.4
15.4
- -
Tangible Book Value per Share
11
56
56
56
56
56
56
56
56
57
58
58
58
58
58
61
61
Basic Weighted Avg Shares
1,041
1,652
1,259
1,607
1,569
891
870
842
1,313
1,268
690
853
924
930
1,010
985
987
Sales/Revenue/Turnover
3.08
10.74
13.29
0.93
-5.76
-1.91
-1.69
-4.96
11.92
3.22
-16.25
30.79
34.95
26.1
32.83
11.91
10
Operating Margin (%)
103
250
278
286
417
324
284
261
263
525
386
186
178
137
138
326
325
Depreciation Expense
4
1
-609
-764
-781
1,036
-269
-146
99
297
-309
-283
-90
-62
660
79
83
Net Income, GAAP
87.87
- -
- -
- -
- -
- -
- -
- -
24.12
23.63
- -
- -
748.62
309.43
17.2
- -
- -
Effective Tax Rate (%)
0.39
0.05
-48.35
-47.53
-49.77
116.18
-30.97
-17.37
7.57
23.41
-44.8
-33.16
-9.75
-6.65
65.38
8.03
8.42
Profit Margin (%)
-576
933
-1,205
-134
-4,289
-2,409
-2,040
-1,435
-1,822
-1,345
-1,316
-771
-1,072
-1,299
-151
-53
- -
Working Capital
52
5,265
4,129
8,430
2,889
1,637
868
404
- -
1,843
1,551
2,498
2,097
884
1,363
982
- -
LT Debt
2,640
4,409
3,273
2,514
949
2,043
1,977
1,978
1,843
1,750
1,130
444
349
224
988
1,118
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
3
3.03
- -
- -
-24.42
-32.13
32.32
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
6.52
14.31
- -
- -
-46.47
-17.08
36.07
- -
- -
Return on Capital (%)
- -
0.02
-16.75
-28.34
-48.36
71.13
-13.69
-7.86
5.55
16.98
-22.01
-37.08
-24.14
-22.45
107.79
7.5
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
473
- -
LT Borrowings
- -
597
- -
LT Finance Leases
- -
386
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
61
64
67
Market Capitalization
539
457
717

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
886
- -
Cash, Cash Equivalents & STI
- -
62
- -
Accounts Receivable, Net
- -
83
- -
Inventories
- -
34
- -
Total Current Liabilities
- -
939
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
473
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.59%
47.28%
13.08%
Free Cash Flow
-257.78%
-58.56%
258.2%
Net Income, GAAP
-170.75%
-272.51%
-88.01%
Sales/Revenue/Turnover
4%
7.75%
-2.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
246
262
261
242
1,010
2026
244
243
243
254
985
2027
246
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
14.34
1.14
1.12
-5.12
11.44
2026
0.25
0.44
0.32
0.29
1.3
2027
0.31
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Grab Holdings Limited (NASDAQ:GRAB)
Eternal Limited (NSE:ETERNAL)
United Parcel Service, Inc. (NYSE:UPS)
DoorDash, Inc. (NASDAQ:DASH)
Swiggy Limited (NSE:SWIGGY)
FedEx Corporation (NYSE:FDX)
Business
Future Market Networks Limited (FMNL.NS), a subsidiary of Future Corporate Resources Private Limited, engages in the development and management of commercial, trade, retail, and infra-logistics infrastructure projects across India; it organizes wholesale trade markets, manages and operates shopping infrastructures and retail spaces including mall management services, constructs and develops integrated large-scale warehouses, and provides related logistics solutions to enhance supply chain efficiency. Founded in 2008 and headquartered in Mumbai, Maharashtra, the company operates primarily in the real estate services and transportation sectors, targeting modern wholesale, retail, and logistics needs amid India's consumption-led growth. In a significant recent development, Future Market Networks completed the sale of its 100% stake in subsidiary Future Trade Markets Private Limited to Capitalmind Advisory Services Private Limited in 2023 for INR 65.80 million, pursuant to shareholder approval, streamlining its portfolio focus. The company, formerly known as Agre Developers Limited until its name change in February 2012, continues to leverage its Future Group affiliation for innovation in infrastructure capacity building.