Gem Aromatics Limited

Gem Aromatics Limited

135.23
INR
-6.19
(-4.38%)
-2.83EPS
9.59BMarket Cap
Gem Aromatics Limited
NSE:GEMAROMA
(National Stock Exchange of India)

Recent

price

135.23

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
2026
TTM
INR
59.57
80.14
85.45
94.75
72.43
74.06
Revenue per Share
5.97
8.55
9.59
10.22
0.28
-2.83
Basic EPS, GAAP
-3.71
0.18
0.19
-24.89
-13.07
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
26.45
34.37
44.13
54.36
86.13
- -
Book Value per Share
26.44
34.36
44.12
54.35
86.08
- -
Tangible Book Value per Share
52
52
52
52
50
51
Basic Weighted Avg Shares
3,112
4,186
4,464
4,949
3,631
3,777
Sales/Revenue/Turnover
14.42
15.97
16.18
16.4
6.55
-0.22
Operating Margin (%)
43
48
63
73
226
299
Depreciation Expense
312
447
501
534
14
-144
Net Income, GAAP
29.71
20.36
25.88
28.23
77.61
- -
Effective Tax Rate (%)
10.02
10.67
11.22
10.79
0.39
-3.82
Profit Margin (%)
1,015
1,289
1,667
1,624
1,957
- -
Working Capital
8
8
243
707
233
- -
LT Debt
1,382
1,795
2,305
2,840
4,499
- -
Total Equity
- -
21.77
17.39
13.61
0.96
- -
Return on Invested Capital (%)
- -
20.05
17.84
13.84
0.71
- -
Return on Capital (%)
- -
28.12
24.44
20.75
0.39
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,286
- -
LT Borrowings
- -
217
- -
LT Finance Leases
- -
16
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
52
52
Market Capitalization
8,757
7,212
9,587

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,641
- -
Cash, Cash Equivalents & STI
- -
161
- -
Accounts Receivable, Net
- -
767
- -
Inventories
- -
2,337
- -
Total Current Liabilities
- -
1,685
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,286
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
58.44%
Free Cash Flow
- -
- -
-49.61%
Net Income, GAAP
- -
- -
-97.33%
Sales/Revenue/Turnover
- -
- -
-26.64%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
1,122
968
2,022
4,949
2026
876
895
789
1,104
3,631
2027
989
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
2.08
1.43
5.28
10.22
2026
1.53
-0.49
-1.04
0.19
0.28
2027
-1.56
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Gem Aromatics Limited manufactures and sells specialty ingredients, including essential oils, aroma chemicals, and value-added derivatives, primarily for oral care, cosmetics, personal care, nutraceuticals, pharmaceuticals, wellness, and pain management applications. The company offers over 70 products across four main categories: mint and mint derivatives such as peppermint, spearmint, and menthol; clove and clove derivatives including clove oil, eugenol, and eugenol derivatives; phenol comprising anethole; and other synthetic and natural ingredients such as eucalyptus, eucalyptol, lemongrass, kewra hydrosol, pine oils, orange oils, and mango seed oil. Gem Aromatics operates manufacturing facilities in India, with exports to key markets including the United States, China, Brazil, Singapore, and over 20 other countries, contributing the majority of its revenue from international sales. Incorporated in 1997 and headquartered in Mumbai, India, at A/410 Kailash Complex, Vikhroli Powai Link Road, Vikhroli West, the company holds leading positions in India with approximately 12% share in menthol derivatives by volume and 65% share in eugenol production. In August 2025, Gem Aromatics completed a successful initial public offering on the National Stock Exchange, raising approximately INR 4.51 billion through a fresh issue of INR 1.75 billion and an offer for sale of INR 2.76 billion, which was oversubscribed 21.71 times.