Gillette India Limited

Gillette India Limited

7,220.00
INR
+21.00
(+0.29%)
205.02EPS
37.46P/E
250.24BMarket Cap
Oct 27Next Earn
Gillette India Limited
NSE:GILLETTE
(National Stock Exchange of India)

Recent

price

7,220.00

P/E

ratio

37.46

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2026
TTM
INR
261.62
324.8
377.1
440.49
509.58
574.43
538.32
532.02
514.55
571.16
515.16
616.67
692.39
760.18
808.06
949.52
974.61
Revenue per Share
42.07
26.44
23.24
26.75
15.78
48.53
65.73
77.67
70.29
77.62
70.64
95.25
88.79
109.15
126.35
200.8
205.02
Basic EPS, GAAP
35.79
-23.43
35.62
9.02
29.55
52.76
65.46
47.33
47.89
18.02
58.21
107.82
105.91
117.8
135.58
172.89
- -
Free Cash Flow per Basic Share
12.5
15
15
15
15
15
19.88
174
10
42
25
132
69
71
135
227
- -
Dividend per Share
175.23
184.23
190.04
199.24
197.47
245.87
287.44
153.63
213.04
238.87
279.66
242.14
264.29
303.47
298.07
290.45
- -
Book Value per Share
175.23
184.23
190.04
199.24
197.47
245.87
287.44
153.63
213.04
238.87
279.66
242.14
264.29
303.47
298.07
290.45
- -
Tangible Book Value per Share
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
33
Basic Weighted Avg Shares
8,525
10,584
12,288
14,353
16,605
18,718
17,541
17,336
16,767
18,612
16,787
20,094
22,562
24,771
26,331
30,940
31,758
Sales/Revenue/Turnover
24.96
12.66
8.4
7.97
2.96
8.66
16.43
20.32
21.3
18.09
18.88
20.99
19.33
19.05
21.53
28.58
27.85
Operating Margin (%)
125
198
239
313
330
389
303
384
423
477
511
575
684
807
826
785
761
Depreciation Expense
1,371
862
757
872
514
1,581
2,142
2,531
2,291
2,529
2,302
3,104
2,893
3,557
4,117
6,543
6,681
Net Income, GAAP
35.57
35.69
35.26
36.95
36.55
36.38
34.79
32.39
33.53
25.4
26.69
27.73
29.66
24.79
26.78
25.68
25.68
Effective Tax Rate (%)
16.08
8.14
6.16
6.07
3.1
8.45
12.21
14.6
13.66
13.59
13.71
15.45
12.82
14.36
15.64
21.15
21.04
Profit Margin (%)
4,544
3,562
3,419
3,557
2,907
4,318
4,890
344
1,526
2,202
3,948
2,422
2,885
4,316
4,276
4,441
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
1
- -
- -
LT Debt
5,710
6,003
6,193
6,492
6,435
8,012
9,366
5,006
6,942
7,784
9,113
7,890
8,612
9,889
9,713
9,464
- -
Total Equity
25.83
14.71
10.37
10.42
3.78
10.05
18.63
27.82
32.04
29.73
25.5
33.21
34.36
35.8
39.31
64.38
- -
Return on Invested Capital (%)
25.82
14.71
12.42
13.74
7.99
22.3
25.07
35.85
39.17
35.15
27.72
36.95
35.96
39.08
42.95
69.17
- -
Return on Capital (%)
25.82
14.71
12.42
13.74
7.96
21.89
24.65
35.22
38.34
34.35
27.25
36.51
35.07
38.45
42.01
68.24
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
33
Market Capitalization
272,494
236,357
250,238

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
12,605
- -
Cash, Cash Equivalents & STI
- -
2,668
- -
Accounts Receivable, Net
- -
3,977
- -
Inventories
- -
5,196
- -
Total Current Liabilities
- -
8,164
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.44%
1.24%
-2.56%
Free Cash Flow
29.55%
27.46%
27.51%
Net Income, GAAP
17.12%
25.13%
58.93%
Sales/Revenue/Turnover
5.6%
13.12%
17.51%
Total Cash Common Dividend
153.45%
108.29%
68.15%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2026
7,067
8,108
7,900
7,920
30,940
2027
7,830
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2026
44.71
44.08
52.93
59.08
200.8
2027
48.93
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2026
- -
- -
- -
- -
227
2027
- -
- -
- -
- -
- -
Business
Gillette India Limited manufactures and sells grooming and oral care products in India and internationally; operates in the personal grooming segment with razors, blades, disposable razors, shaving gels, creams, aftershaves, trimmers, body razors, and styler products; and in the oral care segment with toothbrushes and related items. Offers specific brands including GilletteLabs with FlexDisc Technology razors and blades, Gillette Guard and Guard3 shaving razors, Gillette Body razor, MACH3 razors, Fusion5, SkinGuard Sensitive, Styler, Vector, Vector3, Presto disposable razors, Presto3, 7 O'Clock Super Platinum Blades, and Wilkinson razor blades; distributes through mass merchandisers, grocery stores, membership clubs, drug stores, department stores, high-frequency stores, modern retail, pharmacies, and e-commerce. Subsidiary of Procter & Gamble since 2005; founded in 1984 as Indian Shaving Products Limited and headquartered in Mumbai, India; targets male and female consumers across urban and rural markets with premium and affordable options like the low-cost Guard razor. Reports balanced sales growth with Q2 FY2026 revenue at Rs 811 crore up 4% year-over-year and profit after tax at Rs 144 crore up 8%, driven by grooming portfolio strength, innovation response, and retail execution; delivers strong grooming revenue increases including 23% in rural areas from premiumization and Guard refinements; sustains profitability with topline expansion and productivity gains amid director changes, management transitions, and board appointments in 2025.