Operator
Ladies and gentlemen, good day, and welcome to the Gravita India Limited Q1 FY '27 earnings conference call hosted by Antique Stock Broking Limited. As a reminder, all participant lines will be in the listen-only mode, and there will be an opportunity for you to ask questions after the presentation concludes.
Should you need assistance during the call, please signal an operator by pressing star, then zero on your touchtone phone. I now hand the conference over to Mr.
Manish Mahawar from Antique Stock Broking. Thank you, and over to you, sir.
Manish Mahawar
Thank you. Warm welcome to all the participants on the 1Q FY '27 earnings call of Gravita India.
Today we have with us leadership team represented by Mr. Yogesh Malhotra, Whole-Time Director and CEO; Mr.
Sunil Kansal, Whole-Time Director and CFO; Mr. Naveen Sharma, Executive Director, non-board member; and Mr.
Anant Jain, Investor Relations on the call. Without any delay, I would like to hand over the call to Mr.
Malhotra for opening remarks, post which we will open the floor for Q&A. Thank you, and over to you, Yogesh ji.
Yogesh Malhotra
Thank you, Mr. Manish.
Good afternoon, everyone, and welcome to our Q1 FY '27 earnings call. Thank you for joining us today.
I hope you've had the opportunity to review our financial results and investor presentation, which have been uploaded to the stock exchanges. During today's call, I will take you through the key business developments, strategic initiatives, operational highlights, and financial performance for the quarter.
Following my remarks, we will be happy to take your questions. Building on the momentum of the previous year, even as geopolitical uncertainties persisted globally during Q1 FY '27, our strategic capacity additions, richer value-added product mix, and consistent operational execution translated into another quarter of robust financial performance with 4% growth in volumes, 42% in revenue, 29% in EBITDA, and 14% in PAT on a year-on-year basis.
This performance underscores the resilience of our diversified recycling platform and our disciplined approach to execution. As we navigate an evolving global environment, we remain committed to operational excellence, portfolio diversification, prudent capital allocation, and sustainable growth, enabling us to capitalize on the expanding circular economy opportunity while delivering long-term value to our stakeholders.
Before discussing our financial performance in detail, let me first walk you through the key strategic developments during the quarter that continue to strengthen our growth trajectory. I'm pleased to share that Gravita has achieved a significant global milestone with the London Metal Exchange brand listing for lead metal produced at our lead division at Mundra, Gujarat, under the brand name Gravita M.
This recognition places Gravita among a select group of Indian secondary lead recyclers whose products are approved by the LME. The accreditation is one of the most stringent global quality benchmarks for lead metal and reinforces our commitment to world-class manufacturing standards, product consistency, and operational excellence.
With this listing, our lead products are now eligible for delivery across all LME-approved warehouses worldwide, in addition to our existing deliverability on MCX. We believe this achievement will further enhance our credibility and acceptance with the global OEM customers, strengthen our international presence, and create new opportunities in export markets.
Our manufacturing facility at Chittoor, Mundra, and Phagi continue to remain empanelled with MCX, reflecting our consistent adherence to stringent quality standards. During the quarter, we continue to strengthen our manufacturing footprint in line with our long-term growth roadmap.
Our total installed capacity now stands at 4.97 lakh metric ton per annum, and we firmly remain on track to achieve our target for scaling this to over 8 lakh metric ton per annum by FY '29. A key milestone during the quarter was the successful expansion of our Phagi, Jaipur lead facility, where we commissioned an additional 40,500 metric ton per annum of lead recycling capacity, taking the plant's total capacity to 75,819 metric ton per annum.
This expansion was completed with an investment of approximately ₹30 crores, entirely funded through internal accruals, reflecting our disciplined capital allocation approach. As part of the company's ongoing efforts to enhance operational efficiency and optimize resource utilization, the management has decided to consolidate the operations of the Kathua manufacturing unit with the company's Jaipur manufacturing facility, where the same line of business can be carried out more efficiently.
This strategic consolidation is expected to strengthen operational effectiveness, improve cost efficiencies, and enable better utilization of the group's resources. Our strategic diversification into copper continues to progress well following the acquisition of Rashtriya Metal Industries Limited.
The integration process is advancing as planned, with operational synergies gradually being realized across procurement, manufacturing, logistics, and sales. We have also made steady progress on the development of our 29,400 metric ton per annum copper recycling facility at Gujarat, which is being set up with an estimated investment of approximately ₹160 crores.
The project remains on track for commissioning within the next 12 months, as previously guided. The project will continue to be funded through internal accruals and will further strengthen our backward integration, expand our value-added product portfolio, and support long-term profitable growth.
The company has earmarked a total capex of ₹1,680 crores through FY '29, with ₹850 crores allocated towards strengthening the existing businesses, while the balance will support entry into new recycling verticals, including lithium-ion batteries, copper, and steel. ICRA has upgraded Gravita's long-term credit rating from AA- to AA.
This upgrade reflects the company's consistently improving financial profile, prudent capital allocation, robust cash flow generation, and disciplined balance sheet management. Coming to operational and financial performance, revenue for Q1 FY '27 stood at ₹1,475 crore, registering a year-on-year growth of 42%, driven by higher capacity utilization across key segments and continued operational efficiencies.
Value-added products accounted for 63% of consolidated revenue during the quarter. Adjusted EBITDA for Q1 FY '27 stood at ₹145 crores, up 29% year-on-year, with EBITDA margins remaining healthy at over 9.80%.
Consolidated PAT came in at ₹106.39 crores, reflecting a year-on-year growth of 14%, while PAT margins remain over 7.21%. Operational performance remained steady during Q1 FY '27, with total volumes increasing 4% year-on-year to 55,455 metric ton per annum.
The copper segment operated at 50% capacity utilization during Q1 FY '27, contributing ₹376 crores in revenue. As the subsidiary continues to ramp up capacity utilization, the segment is expected to progressively scale its operations and make a meaningful contribution to Gravita's top line.
In Q1 FY '27, EBITDA per ton for the lead, aluminium, plastic, and copper segments stood at ₹24,181, ₹25,175, ₹10,197, and ₹55,151, respectively, supported by better realization and improved operational efficiency. We remain confident in our long-term growth outlook and our ability to deliver on Vision 2030, with a strong pipeline of capacity expansions, continued business diversification, and increasing share of value-added products, and unwavering focus on operational excellence and capital discipline.
We are well positioned to achieve our strategic objective and create sustainable long-term value while capitalizing on the growing global circular economy opportunity. That's all from my end.
I would now request to open the floor for questions and answers. Thank you, and over to you, Mr.
Moderator.
Operator
Thank you very much. We will now begin with a question-and-answer session.
Anyone who wishes to ask questions may press star and one on their touchtone telephone. If you wish to remove yourself from the question queue, you may press star and two.
Participants are requested to use handsets while asking questions. Ladies and gentlemen, we will wait for a moment while the question queue assembles.
To ask questions, please press star and one. The first question is from Sumangal Nevatia from Kotak Securities.
Please go ahead.
Sumangal Nevatia
Good afternoon, sir. Thank you for the chance.
Sir, my first question is on the volumes. I think this is one of the first quarters where we've seen a year-on-year decline in lead volume.
If you could explain what is the reason and how are we planning to recover the lost opportunity and some guidance for FY '27 and '28 in terms of lead volumes? Secondly, on the copper division, what is our expectation in terms of ramp-up and margins?
Are these levels of margins sustainable? If you could just update on our capex and expansion plans with respect to copper?
Yogesh Malhotra
There was a little decline in the volumes of lead, which was primarily because of supply chain disruptions because of this Middle East war. Because as I mentioned probably last quarter also that around 15% to 20% of our import comes from the Gulf territory, and even the imports that come from other territories, part of it comes through this route only.
A lot of our material is stuck and a lot of material cannot come to India. Because of this, we cannot utilize our capacities completely in the last quarter.
Things are improving a little, but still it's not to the normal. We are expecting that in Q2 also there may be some impact of this.
Although, we are using this opportunity because there is a scrap shortage in India and because of this, there is a demand-supply change. Because of this, we are using this opportunity to increase our profit margins.
Although there may be some impact in terms of top-line growth, but we are expecting similar kind of bottom-line or EBITDA margins in the next quarters also as far as lead is concerned. Revenue growth would come from the addition of copper.
You can expect the long-term growth to be in line with the FY 2030 vision plan that we've already mentioned many times. What was your second question?
Sumangal Nevatia
Sir, I just wanted to know your volume guidance for FY '27 across the divisions and what sort of EBITDA per ton can we expect in copper as volumes ramp up?
Yogesh Malhotra
It's extremely difficult to talk about on a division-wise volume growth specially in a very short-term period because, as I mentioned, there is some disruption which is still not back to normal. We may not be able to achieve the same volume growth that we were expecting earlier on a quarter-to-quarter basis.
As I mentioned that in the long term, that growth story still remains because the capacity expansion is already in place. The only thing is that this supply chain disruption, as soon as we can recover from this, we would be able to grow.
What we are doing is to take care of this, and also because we have now copper in our kitty, we are expanding our yard network or our procurement network in developed economies also like US. Which will ease pressure in the future coming from such disruptions from geographies.
That is why when I say that in the longer run, the growth volumes would continue in the same manner. Your second question about copper is that so it will remain in the same region of around ₹55,000 per ton.
There may be some slight increase, you can expect some slight increases because of some economies of scale and we will ramp up the production level also, and then some would come from some optimization of the product mix going forward.
Sumangal Nevatia
Got it. Just one last question, if Kansal sir is there on the call, if we can get net debt and working capital as on 1Q?
Sunil Kansal
Okay. Net debt is close to ₹150 crores at this moment.
Working capital cycle is also close to again 95 days at this moment because we have significant inventory is increased for copper also, and working capital cycle is also increased for copper. Still we have significant inventory under transit also.
This is also the reason where the working capital is slightly higher at this moment.
Sumangal Nevatia
Got it. Thank you so much, and all the best, sir.
Sunil Kansal
Thank you.
Operator
Thank you. Before we take the next question, a request to participants to please limit your questions to two per participant.
Should you have follow-up questions, we request you to rejoin the queue. We take the next question from Amit Dixit from Goldman Sachs.
Please go ahead.
Amit Dixit
Hi. Good afternoon, everyone, and thanks for the opportunity.
A couple of questions from my side. The first one is again on copper division.
While you mentioned in your prepared remarks that the capacity utilization is 50%, now when are we going to ramp it up to 100%? Currently, if you look at the margins, I'm talking about EBITDA margins here, it's 5.2 odd percent in this quarter, while the company delivered 8 odd percent in last year.
How do we bridge this gap? Thirdly, on copper itself, what different we are doing?
How differently we are sourcing copper scrap or in terms of our selling strategy to make sure that we get the optimal utilization of this particular asset? That is the first question, sir.
Yogesh Malhotra
Yeah. In terms of using more capacity, increasing the capacity utilization, we are working on certain bottlenecks in the manufacturing stream itself.
Which will probably be up and running by the end of this financial year. It will take at least this financial year.
There will be some ramping up that will take up by making a better product mix. A major increase would come only by the end of this year when we have already set up some plant and machinery, which is required to debottleneck the whole operations.
As far as the overall EBITDA margins are concerned, as I mentioned that it would remain in the same vicinity of around ₹55,000 per ton. There would be some slight increase.
Last year if you look at the total EBITDA per ton, it also included some of it came because of increase in copper prices. Because Gravita remains 100% hedged, generally you would not see sudden upside from copper commodity increase in Gravita.
There will be a sustainable EBITDA margin of around ₹55, which will slowly increase. Then when we do some backward integration with our systems, then in that case eventually and when better capacity utilization is there, then you can expect it around ₹65,000 to ₹70,000 per ton.
That will take around two to two and a half years.
Naveen Sharma
Also, just to add into this, the percentage [terms?] because of last year the LME was around roughly average was around $9,000.
This time the average LME of copper is around $13,500. See, percentage terms, it would be diluted, but however you should look upon us on EBITDA per ton.
Amit Dixit
Got it, sir. Again a follow-up from here, you mentioned about putting in some equipment.
Will our turnkey division be involved in that, or will it be external procurement?
Naveen Sharma
No, most likely it would be external procurement only at the moment.
Amit Dixit
Okay. The second question is on aluminium inclusion on MCX, sir.
Any progress over there?
Naveen Sharma
Aluminium inclusion in MCX?
Amit Dixit
I'm talking about ADC alloy. Yeah.
The ADC-12 alloy.
Naveen Sharma
ADC-12 alloy.
Amit Dixit
ADC-12, yeah.
Naveen Sharma
This is still pending at the MCX level because it is their internal decisions at MCX which commodity they want to add because all other formalities are done. It lies with them only as of now.
It is not possible to comment on this. Still we are following with them and had one of the meeting last month, and they plan to keep it in their one of the agenda item because this will also give them good volume as an exchange.
Hopefully they will do it within this year, as explained by MCX team.
Amit Dixit
Got it, sir. Thank you so much, and all the best.
Operator
Thank you. The next question is from Vikas Singh from ICICI Securities.
Please go ahead.
Vikas Singh
Good afternoon, sir, and thank you for the opportunity. Sir, just wanted to understand that lead, aluminium, plastic, everywhere, our EBITDA per ton was pretty high.
What was the inventory gains or the INR component in that? What should we take as a steady-state EBITDA per ton for this division ex of the external vagaries?
Yogesh Malhotra
In plastic, I think our EBITDA per ton was around ₹10, and this is the range in which we are working. There was some gain last quarter because of this harvest disruptions, the local prices had gone up of plastic, we could have some gain.
On a sustainable basis, you can expect around ₹8 to ₹10 per kg in plastic. Similarly in aluminium also, we've got some gains because of increase in prices, but on a sustainable basis, you can take around ₹15 to ₹17 as currently all our operations are overseas, which is a little more profitable than the Indian operations.
If and when the Indian operations are running, during those times you can expect around ₹10 to ₹14 of EBITDA, but when only overseas operations are running, you can expect around ₹15 to ₹17 per kg of margins on a sustainable basis.
Vikas Singh
Noted, sir. Sir, my second question pertains to our commentary that we would be shifting to the new sources in terms of procurement.
Just wanted to understand, since we are setting up an entirely new supply line, would that mean that for a initial few months or year, we would have a higher cost for establishing this line, including the logistics, et cetera, and how should it impacts our margin for the near-term perspective?
Yogesh Malhotra
The idea is that generally, initially when we set up this copper recycling, we generally buy through arbitrage in between agents, which is the normal course of most of the buyers are doing. We would want to do what we do best, and that is having our own procurement network, and that is why we are expanding into the developed economies because most of the copper scrap comes from developed nations only.
It's something that we've been doing in other verticals of aluminium, lead, and plastic, we are just expanding the same for copper in other geographies. It will be an incremental cost and that because it's not an operation that we're setting up in US, we are just setting up our own yard procurement network.
It will, in fact, reduce the overall procurement cost for us and not increase it, even initially also.
Vikas Singh
This should also allow you to improve the sourcing for lead as well, or lead would continue with the current channels? No, no, it would because
Yogesh Malhotra
earlier when we were doing only lead, it did not make sense for us to set up our own yards in US because it was not a viable proposition. Now that we are talking about copper also, which is going to be a huge part of it, now it makes sense for us to go and set up our own yard, and that is why we are setting up our own procurement network in developed nations also.
Vikas Singh
Sir, just one clarification, if I may squeeze one more question. In terms of lithium-ion, are we looking for the entire value chain or only till the black mass?
Because up till black mass, there would not be much of the value addition or the profitability
Yogesh Malhotra
there. Our goal is very clear that we do not want to get into a normal product or a plain vanilla product, as we call it.
We want to go into value-added products, and we are currently doing R&D to set up our own processing unit for black mass. Right now, the quantity of black mass is also less.
I think by the time the black mass availability improves in India, we would have already set up our refining unit for lithium. We would be extracting all the valuable material from lithium car batteries in future.
Operator
Thank you. Before we take the next question, a reminder to participants to please limit your questions to two per participant.
The next question is from Dheeraj Ram from 361 Capital. Please go ahead.
Dheeraj Ram
Hi, thank you for taking up the question. Can you let me know what is the capacity utilization of Mundra facility that has come up, and what is the one for the Phagi facility of total of 1.3 lakh tons during the quarter?
Yogesh Malhotra
Last quarter it was only around 45% for lead in Jaipur, where we expanded the capacity. Overall capacity utilization is close to 50%, 52% for the entire group for the Q1, with the expanded capacity at Jaipur and Mundra.
Dheeraj Ram
Got it. How much do you expect this new capacity as an overall of Phagi and Gujarat to run it in FY '27 base?
Yogesh Malhotra
On a sustainable basis, generally it's around 70%. It all depends on the scrap availability.
As I mentioned, that because of this Middle East war, the supply chain was disrupted, we could not get enough scrap in the last quarter. As it improves, we will reach around 70% levels.
Dheeraj Ram
Fine. On scrapyards, in past three quarters in your presentation at least, you have increased the scrapyards from 33 to 39 plus.
Are this scrapyards more linked towards lead, or is it some other metal?
Yogesh Malhotra
Mostly all metals. Most of these scrapyards were in developing nations, copper was not part of it.
There was only a small part of copper that used to come from these scrapyards. That is why now we are going to set up our own yards in developed nations also, from where most of the copper scrap comes.
Those yards will also include lead and other products, other aluminium and plastic products also. Yeah.
Dheeraj Ram
Last question is however we have increased scrapyards, still we are seeing challenges in sourcing. However, that is due to logistic disruption.
Is there any workaround for this?
Yogesh Malhotra
There's a huge logistic disruption. The entire Gulf from where we used to get around 15% to 20% of our total scrap, we've hardly got anything.
Some of the material that used to come from other countries also outside Gulf, it used to come through Gulf. Even some of that material is also stuck in some of those ports in the Gulf.
We are expecting things to improve. Till the time things don't improve, we have started developing new geographies so that we can start getting more material from them.
But 20% is a huge chunk, you cannot just expect to find other sources that can compensate for those 20%. It may take some time.
We are very confident that we'll find a way out and set up new yards, maybe go into different geographies to compensate for this. At the same, our focus would remain on that overall profitability.
During these situations when there is a demand and supply mismatch, whatever losses we make in terms of volumes, we compensate for them from getting better realization from all our plants. If you look at it, even though we've lost some volumes here, but the overall profitability has improved.
We will try to compensate in future also such revenue losses from higher profitability. Eventually, by the end of this year, definitely we would have set up more yards and the overall scrap sourcing would improve.
Dheeraj Ram
Okay. The ingot that got listed on LME, is it because there is some pushback from customers or you see any demand slowdown, so that we got our ingot listed on LME, or is it just a hedge for OEM sales?
Yogesh Malhotra
We don't sell our product on LME. We've not sold any product on LME because it's not a very profitable proposition.
The only thing is because we favor developing new OEMs, generally, if you have a LME brand, then it gives you an easier path to an OEM approval. That is the primary reason we have taken this.
Then, of course, during some difficult times, it also gives you better liquidity because the product is acceptable everywhere. Both, you want to crack new OEMs internationally and also have more liquidity for your product in the future.
There's not been any pushback from any existing customer.
Operator
Thank you. The next question is from Sagar Shah from Spark PWM.
Please go ahead.
Sagar Shah
Thank you for the opportunity first of all, and now I have a few questions for the management. My first question was in the month of February, actually, we expanded our lead capacity by 80,300 tons.
In Mundra, Gujarat. I wanted to first of all get the numbers, and what is the utilization of that new capacity?
Was it utilized in Q1 or due to this geopolitical disruptions, we weren't able to utilize this incremental capacity? That is my first question.
Sunil Kansal
Capacity utilization at Mundra was around 50%, including the capacity expansion which happened in February. As Yogesh mentioned that there was some disruption because of availability of scrap because of this supply chain disruptions.
The capacity utilization was lower than the expected. We hope that things will improve, and we are finding other sources also for scrap sourcing, including sourcing from India, sourcing from other countries.
That will hopefully in coming quarters, it will improve. If you talk about the overall capacity utilization, you may say that we've not been able to utilize the additional capacity.
Generally it's not a linear system. There were times when we had scrap, and during those times, we utilized the additional capacity to some extent.
Overall, if you look at the capacity utilization, you can say that we've not been able to utilize the new capacities.
Sagar Shah
Incrementally, basically, you are referring to. Fine.
Sir, I understand you're not giving any guidance, basically. Now my second question is related to our inventory, actually, and that is related to your overall margins also.
I wanted to understand what is the inventories as on 30th June 2026? Related to that only, that you highlighted in the previous con calls that you will be replacing the pyrolysis oil with the furnace oil to enhance margin, especially in Mundra.
Have you started that, actually, by utilizing the rubber capacity in Western Europe?
Sunil Kansal
I think there is some confusion in the sense that we are already using pyrolysis oil at our Mundra capacity, and the East European plant is not supplying any product to India. It is basically supplying those material into Europe only.
The rubber capacity that was expected to come up is not coming up immediately. We have put it on a hold right now, and we are fast-tracking copper capacities.
I think there is some disturbance here. What we have done is that whatever the plant and machinery was earmarked for rubber, now we are fast-tracking copper expansion in that area, because we see it as a better opportunity right now, especially because the logistic cost has gone up.
In a commodity of lower price, it plays a very important part, whereas in a commodity like copper, it's not a substantial amount. What we are doing is we are fast-tracking our copper expansion and putting the rubber capacity on hold temporarily.
Then
Sagar Shah
why it hasn't actually incrementally affected our margins on the positive side, sir, if we are using pyrolysis oil then? No, sir.
No,
Sunil Kansal
we were already using pyrolysis oil. It was never that we were not using pyrolysis oil in our Mundra facility.
Sagar Shah
What is the inventory as on 30th June 2026? The
Sunil Kansal
inventory value is close to ₹1,040 crores, which is almost similar at March level, March '26 level.
Sagar Shah
Okay. Fine, sir.
Thank you. Thank you so much, and all the best.
Operator
Thank you. Next question is from Bharat Shah from ASK Capital Ideas.
Please go ahead.
Bharat Shah
Hi, Yogesh
Yogesh Malhotra
ji. Namaskar,
Bharat Shah
sir. Namaskar.
First and foremost, there have been some challenges, internal and external, that we've been facing for last three to four quarters. Earlier, we had an unfortunate delay in ramping up our internal capacity, and that kind of affected our volumes.
Clearly, the situation in the Gulf is affecting in many major ways in last quarter, as well as, as you mentioned, it'll continue in the current quarter. While we are attempting to mitigate that by improving profitability, at what stage do you think all of these issues will be behind, and we'll be back to the kind of growth rate that we aspire to, that we look forward to, and that we have more than delivered in the past?
At what stage do you think all of these issues can be kind of taken in the stride, and we move ahead with the kind of numbers and the performance that we've been talking about?
Yogesh Malhotra
Sir, I get your point. That is part of the reason why we were thinking about diversification into different commodities, because we understand that something can go wrong in one of those commodities, which will impact the overall profitability and revenue growth.
That is why we've gone into copper and are continuously trying to go into and setting up different verticals. Even in this quarter, although the lead sales have dipped, but if you look at the overall revenue numbers, they've grown by around more than 40%.
There would always be external circumstances which will impact one of these commodities. That is why we are continuously looking to see how we can manage those volatilities because of this external environment.
Part of it, as I mentioned, that we've diversified into copper. The other thing that we are doing is focusing on profitability.
Even though the revenue from lead or the volumes from lead have come down, we have tried to compensate it by getting better margins because of this shortage in supply in India. The third thing that we are doing now is to improve our procurement network in countries where we were not earlier present.
Part of it was because we were not having the complete kitty, and setting up our own yards because US is very expensive, setting up our own yards when we had majority of material requirement of lead was not viable. Now with copper in place and going forward other commodities also in place, we would be able to set up these yards in US, which will create more scrap material for us, availability of more scrap material for us.
We are continuously trying to find out solutions as we find these disruptions coming out of global problems. If you look at the record also, sir, even in spite of all these problems in the past five years, our PAT has increased by 48%, although our guidance has always been and that is CAGR in the past five years, even though our guidance has been to get a bottom line of around 25% to 30% CAGR.
Even in the past three years, when as you rightly mentioned that we've been going through a very tough phase, the CAGR of PAT has been 24%. We are very confident of increasing it to around 25% to 30% even in this year and going forward for the next four, five years also.
As and when these things will happen, and we are sure that these things will continue to happen, but we'll try to find out ways. We'll, in fact, improve our operational efficiencies.
We'll improve our network so that these disruptions in future will not impact us as much as they're impacting us now.
Bharat Shah
No, surely, Yogesh ji, noted. I think diversification into alternate materials is a very wise one that we have done.
We have also taken other mitigating steps like alternate yards and alternate sourcings. Do you believe that in current times when wars are never-ending kind of affair, you never know how long this conflict in the Gulf will go on.
Therefore, assuming that we do not know anything about when it will stop or if at all it will stop, when by current year-end, do you think we would have sorted out most of the alternate raw material supply sources? Yes, sir.
Yogesh Malhotra
Yes, sir. As we speak, we are setting up our own yard operations in the US.
We are very sure that by the end of this year, we'll have set up our own procurement network in the developed nations. Which will more than take care of this Gulf disruptions if it keeps on continuing.
We are very confident that because some of the material has started coming in from those geographies also, although it's still a little costlier because of this increase in logistic cost, but we are very confident of coming back to normal and, in fact, increasing the overall procurement by the year-end.
Bharat Shah
Just one last thing. On the copper, if I understood earlier, we were looking at a profit of about ₹65 per kg.
While ₹55 is much higher than our competition, but I still thought it was we were aiming at about ₹65 a kg unless I'm mistaken about it.
Yogesh Malhotra
Yes, sir. Initially we mentioned that it will slowly go up from around ₹55 to around ₹70 to ₹75, but that will take around two to three years.
By the end of this year, we believe that it will go up to around ₹60. What we are doing is we are increasing our capacity utilization currently and trying to debottleneck the whole operation so that we improve some profitability from that, and then, of course, there is some optimization in terms of procurement also that will happen.
Then eventually, when we set up our own backward integration, when we integrated the current operations with the Gravita operations, then we'll take some more benefit out of that, and the overall profitability in that case would be around ₹70 to ₹75, ₹75,000 per ton.
Bharat Shah
I see. Okay.
Thank you, and all the very best.
Yogesh Malhotra
It will happen in stages, sir. It will happen in stages, sir.
Theek. Ji, ji.
Bharat Shah
Thank you, and all the best, Yogesh ji.
Yogesh Malhotra
Thank you, sir. Thank you very much.
Operator
Thank you. The next question is from Khush Nahar from Electrum PMS.
Please go ahead.
Khush Nahar
Yeah. Hi, sir.
Thank you for the opportunity. A couple of questions.
First on the copper business, since we are doing some debottlenecking and we'll slowly ramp up, what would be an approx utilization exit rate that we can see in Q4 FY '27, which will then normalize and become the new normal for '28? Similarly, considering the ROCE levels of the company in general has been around 20%, after the addition of copper, do we see the company-level ROCEs to go towards that, or it will be a bit dilutive in nature?
Sunil Kansal
See, the current utilization is around 50% in copper. By the end of this year, we are expecting it to go up to around 60% plus by just debottlenecking and trying to change the product mix.
It will go up to around 60%. That is the first part.
This 20% ROCE is including the copper business right now. Future, there would be some improvement in the EBITDA numbers of copper, and slowly we believe that in the next three years, we would come back to around 25% plus CAGR because the copper business would also start giving us around 25% ROCE.
Khush Nahar
As of now, it is lower than 20%, right?
Sunil Kansal
Yeah.
Khush Nahar
It's
Sunil Kansal
20. It's 20 currently.
It will improve from here.
Khush Nahar
Okay. See,
Sunil Kansal
there are various reasons why this is less than 20 around 20 this in this quarter, and part of it is that we've not been able to utilize our own capacities in lead basically. That is that has also contributed to a little lower ROCE.
When we start utilizing lead capacities also, then there will be slight improvement overall in the total combined ROCE. Then we can expect some improvement in the copper business also going forward.
We have recently done this acquisition where we have already paid some premium for acquiring this company. That was the plan only that we will revamp this acquisition and get the better ROCE.
So
Khush Nahar
Yeah. Secondly
Sunil Kansal
Please go ahead.
Khush Nahar
Yeah. Secondly, what would be the operational income which is included in the other income that we normally disclose?
Sunil Kansal
The total other income which is reflected in is ₹47 crores, which is reported. Out of that, ₹35 crores is operational and ₹13 crore is non-operational.
Khush Nahar
Lastly, if you could mention what would be our domestic sourcing percentage in Q1 for our India plants?
Sunil Kansal
Domestic is almost 35%. 35%.
Khush Nahar
Right, sir. Thank you.
Operator
Thank you. The next question is from Dhirendra Kumar Patro from Spark PMS.
Please go ahead.
Dhirendra Kumar Patro
Hi, sir. My question is regarding a follow-up on other income.
Of the ₹47 crore, you said ₹35 crore is operational income and ₹13 is non-operational. How sustainable is this ₹47 crores or ₹35 crores of operational income going ahead in future quarters?
Sunil Kansal
This operational income is part of the overall operational. As I mentioned earlier also, that is for entire volume of lead and copper.
Because what we gain on one end is an operational gain, we lose on the hedging part where it shows in other expenses. When we gain on the hedging part and lose on the operational part, it's seen as operational income.
Whenever this operational income is lower, the income from the business would be higher. There will be no change in the overall profitability, whether the operational income is there or not.
It eventually nullifies.
Dhirendra Kumar Patro
This is related to Forex hedges, right?
Sunil Kansal
Yes.
Dhirendra Kumar Patro
Forex hedging.
Sunil Kansal
Operator, please check this disturbance. There is a lot of disturbance.
Operator
Yes, sir. One moment.
Participants, please stay connected. Yes, sir.
Participants, thank you for patiently holding your lines. Over to you, sir.
Sunil Kansal
I think we can have next question, please.
Operator
Sure. The next question is from Netra Deshpande from Mirae Asset Sharekhan.
Please go ahead.
Netra Deshpande
Thank you for opportunity, and thank you for this. Just my first question is pertaining with the 45,000 of additional capacity of lead that was about to get to commission in Q1 FY '27 and that was remained for the pending for the some government permissions.
The installations have already completed as you said in the last call, what would be the incremental value contribution which is expected out of this? What's the status about this additional capacity?
Hello, am I audible?
Yogesh Malhotra
Okay. Out of this 40,000, I think you can expect a 70% utilization at an optimal level, which will contribute around ₹50 crores additional revenue.
Okay.
Netra Deshpande
Hello? Am I audible?
Yeah. Okay.
Yeah. It was not audible, there is some disturbance which is coming, I guess.
Yogesh Malhotra
It is. As you mentioned that around ₹50 crore per month additional revenue.
Netra Deshpande
Okay. Over what ramp-up period it would be?
Yogesh Malhotra
The production capacity is ramped up, but there is some logistic disruption for which the scrap is not available right now. At the moment the scrap is normalized, we will start ramping up the operations immediately, probably by the end of this year.
Netra Deshpande
Sir. My second question is about the roadmap for the timeline as you have already said about the copper margins targeted 25% of ROCE as the RMIL segment margin, which is currently which is trading around four more than 4.2%.
Is the product mix and the structural issue with the copper alloy business? What would be the guidance for this capacity for the overall product mix if you can spell it about the scale issue and what are the roadmap and the timeline for this increasing this copper margins?
Yogesh Malhotra
There is some noise. Can you please repeat the question once more?
Netra Deshpande
Sure. Sir, what the roadmap and the timeline which I'm asking for the copper margins as the group company which is targeted 25% plus ROCE about this RMIL segment margin, which is currently approx going around 4.2%.
What would be the mix and what would be the scale issue for the just getting the structural issue with this copper alloy business? What are the guidance for the capacity for this major copper business?
Yogesh Malhotra
Yeah. In the copper business, on a sustainable basis, this is the margin that is going to remain here.
As we mentioned earlier, that you can expect it to go up to around ₹75 ₹70,000 per ton going forward. That will take place in the next two to two and a half years.
By that time, and the improvement in ROIC will slowly go up and reach around 25% overall in the next two, two and a half years only.
Netra Deshpande
Okay. What would be the capacity like?
Like 31,000 metric ton that was expected. What would be the further forward guidance for the copper segment specifically?
Because aluminium, plastic
Yogesh Malhotra
In the next three years, for copper, we would double the total capacity to around 60,000 metric ton per annum.
Operator
Thank you. The next question is from Pratham Kankariya from Quantum Asset Management.
Please go ahead.
Pratham Kankariya
Yeah. Just one thing on this copper alloy pricing.
It differs from the pure copper, how should we assess the realization in the business means, and also how do you hedge with this exposure to the underlying copper prices?
Yogesh Malhotra
See, the hedging mechanism is very similar to what we do in lead. We have generally contract-based on monthly or fortnightly averages.
The customer gives you a order based on average prices of copper from 1st to 15th or maybe 1st to 30th. Based on that, we do our procurement and supply to the customer.
It's a more straightforward because it's not scrap that we are buying in copper. Generally, because in lead what we are doing is currently we are buying 100% scrap, scrap does not as and when you want.
Whereas in copper, generally you can buy copper cathode as and when you require it. There is very little requirement of hedge.
There is some idle stock that remains in working so you need to hedge that. Either on which are on or whatever
Operator
on LME. Sorry to interrupt, but sir, your line is not clear.
Participants, please stay connected while we try to reconnect the management. Participants, thank you for patiently holding your lines.
We have the line for the management reconnected. Participants, please stay connected, the management has dropped.
Participants, thank you for patiently holding your lines. We have the line for the management reconnected.
Over to you, sir.
Yogesh Malhotra
Yeah. Can you come up with the question again, please?
Pratham Kankariya
Yeah. Hi.
Am I audible?
Yogesh Malhotra
You're audible.
Pratham Kankariya
Just wanted to understand this on the alloy one. Since copper is more than 50%, 60% is value-added, how do you hedge this exposure to the pure copper prices?
You mentioned that you have some contracts on monthly and fortnightly basis, if you can just explain that how you are mismatching this exposure?
Operator
I'm sorry, Mr. Kankariya, the management line has dropped.
Please stay connected, I'll just reconnect them. We have the line for the management reconnected.
Over to you, sir.
Yogesh Malhotra
Yeah. What was the question again, please?
Pratham Kankariya
Just wanted to understand since copper alloy is more value-added and it has more alloy composition, and what we hedge basically the pure copper, how are we trying to mitigate this mismatch? How are we trying to hedge?
Just want to understand this perspective.
Yogesh Malhotra
When we make alloy, it is made out of copper and other elements. Like zinc, nickel, et cetera.
We buy all these three separately and put them together. Whatever we buy, we hedge that same metal.
If we're buying copper, we hedge copper. If we're buying other metals, we hedge the other metals also proportionately.
For example, when we make brass, we use 70% copper and 30% zinc. We hedge based on the metal input.
Operator
We have the line for the management reconnected. Over to you, sir.
Yogesh Malhotra
Yeah. We hope that question is answered.
Pratham Kankariya
Yes, sir. Just second is, our VAP contribution has increased from 45% to 63%.
What is the reason? Is it solely the copper division which has led to this increase?
Sunil Kansal
Yeah. Copper, because copper is 100% value-added content, this is one where we improve this value-added content.
Other than that also, because we are more focused on and the volumes were lower, we focused on selling more value-added products for other segments also, like lead also. Because of that and without copper also, the value-added content we used to be 40%, 42% is increased to 50% in this quarter.
With the focus on bottom line and better realization on the value-added product, we focused selling more on value-added content other than copper. Other than copper is also increased, and copper also was 100% value-added, so that is the reason it is showing as 63% value-added content.
Pratham Kankariya
Okay. Thanks.
Operator
Thank you very much. We'll take that as the last question.
I would now like to hand the conference back to the management team for closing comments.
Yogesh Malhotra
Thank you, everyone, for participating in this call. We trust that we have addressed all your queries during this session.
However, if there is anything remaining questions, please feel free to reach out to our investor relations team. Once again, we extend our gratitude to all participants for joining us today.
Thank you, and have a great day.
Operator
Thank you very much. On behalf of Antique Stock Broking, that concludes the conference.
Thank you for joining us, ladies and gentlemen. You may now disconnect your lines.
Already premium?