Sudarshan Colorants India Limited

    Sudarshan Colorants India Limited

    NNSE:HEUBACHIND
    - -
    INR
    - -
    - -
    19.48P/E
    Sudarshan Colorants India Limited
    NSE:HEUBACHIND
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    19.48

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    346.7
    390.7
    365.38
    411.2
    468.05
    392.34
    358.73
    417.63
    433.94
    305.86
    322.63
    311.32
    359.7
    328.14
    338.23
    354.41
    355.17
    Revenue per Share
    40.36
    42.23
    114.04
    21
    49.22
    353.82
    16.61
    10.61
    9.36
    8.04
    21.97
    95.21
    18.77
    8.31
    17.82
    22.29
    26.53
    Basic EPS, GAAP
    60.05
    48.07
    -12.99
    18.77
    -36.95
    -73.43
    - -
    25.66
    -13.07
    -1.28
    33.14
    20.41
    -3.03
    8.67
    33.79
    42.76
    - -
    Free Cash Flow per Basic Share
    33.7
    29.03
    57.72
    46.16
    32
    68.69
    - -
    12.24
    30.09
    10
    5
    201
    15
    - -
    - -
    - -
    - -
    Dividend per Share
    10
    10
    149.84
    59.61
    80.67
    353.63
    - -
    240.24
    219.27
    215.27
    230.02
    124.02
    128.54
    136.58
    153.91
    175.97
    10
    Book Value per Share
    129.41
    136.71
    182.08
    188.11
    215.43
    508.86
    - -
    270.03
    249.75
    246.78
    278.34
    172.55
    175.43
    183.47
    200.81
    222.86
    237.07
    Tangible Book Value per Share
    27
    27
    27
    27
    27
    27
    26
    23
    23
    23
    23
    23
    23
    23
    23
    23
    23
    Basic Weighted Avg Shares
    9,243
    10,416
    9,741
    10,963
    12,479
    10,460
    9,291
    9,640
    10,016
    7,060
    7,447
    7,186
    8,302
    7,574
    7,807
    8,180
    8,201
    Sales/Revenue/Turnover
    20.52
    22.42
    13.74
    10.56
    7.84
    -0.42
    3.58
    3.01
    1.02
    1.84
    2.84
    6.98
    4.97
    5.42
    6.34
    7.92
    8.4
    Operating Margin (%)
    197
    176
    181
    216
    234
    332
    446
    395
    377
    374
    447
    360
    203
    204
    226
    210
    201
    Depreciation Expense
    1,076
    1,126
    3,040
    560
    1,312
    9,433
    430
    245
    216
    186
    507
    2,198
    433
    192
    411
    514
    612
    Net Income, GAAP
    33.81
    32.04
    23.11
    28.82
    26.14
    20.56
    23.53
    32.54
    35.35
    47.59
    45.89
    30.11
    12.48
    52.01
    26.54
    24.46
    23.51
    Effective Tax Rate (%)
    11.64
    10.81
    31.21
    5.11
    10.52
    90.18
    4.63
    2.54
    2.16
    2.63
    6.81
    30.58
    5.22
    2.53
    5.27
    6.29
    7.47
    Profit Margin (%)
    642
    183
    2,865
    3,116
    3,633
    9,889
    - -
    2,765
    2,355
    2,260
    3,802
    1,968
    1,972
    2,307
    2,641
    3,540
    3,778
    Working Capital
    20
    11
    2
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    239
    2
    - -
    - -
    249
    228
    216
    LT Debt
    3,473
    3,667
    4,854
    5,015
    5,743
    13,998
    - -
    6,729
    6,246
    6,164
    6,514
    4,072
    4,139
    4,324
    4,724
    5,233
    5,563
    Total Equity
    37.47
    44.26
    24.12
    16.69
    13.44
    -0.32
    3.13
    5.74
    1
    1.08
    1.72
    6.24
    8.56
    4.56
    7.67
    9.28
    9.46
    Return on Invested Capital (%)
    368.17
    399.07
    142.21
    20.4
    70.88
    161.77
    9.12
    8.94
    4.15
    3.77
    9.96
    52.14
    14.99
    6.27
    12.17
    13.08
    130.96
    Return on Capital (%)
    403.65
    422.27
    142.69
    20.05
    70.17
    162.94
    9.13
    8.83
    4.07
    3.7
    9.87
    53.79
    14.86
    6.27
    12.27
    13.51
    265.38
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Mar'25
    Jun'26
    Sep'26
    ST Debt
    23
    - -
    25
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    228
    - -
    216
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    23
    - -
    23
    Market Capitalization
    13,503
    13,561
    11,931

    Working Capital

    INR

    •

    in mil. unless spec.
    Mar'25
    Jun'26
    Sep'26
    Total Current Assets
    5,506
    - -
    5,360
    Cash, Cash Equivalents & STI
    2,121
    - -
    2,123
    Accounts Receivable, Net
    1,537
    - -
    1,295
    Inventories
    1,314
    - -
    1,692
    Total Current Liabilities
    1,966
    - -
    1,583
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    23
    - -
    25
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    -2.27%
    10.77%
    Free Cash Flow
    - -
    -44.5%
    26.57%
    Net Income, GAAP
    34.58%
    67.39%
    25.06%
    Sales/Revenue/Turnover
    -1.64%
    2.22%
    4.78%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    2,094
    2,004
    1,761
    1,949
    7,807
    2025
    1,734
    2,184
    2,130
    2,133
    8,180
    2026
    2,107
    1,831
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    6.93
    5.58
    2.77
    - -
    17.82
    2025
    2.24
    7.98
    7.46
    - -
    22.29
    2026
    7.4
    7.05
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business