Housing & Urban Development Corp. Ltd.

Housing & Urban Development Corp. Ltd.

146.02
INR
-5.75
(-3.79%)
21.26EPS
9.64P/E
410.43BMarket Cap
Nov 16Next Earn
Housing & Urban Development Corp. Ltd.
NSE:HUDCO
(National Stock Exchange of India)

Recent

price

146.02

P/E

ratio

9.64

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
5.76
6.79
6.52
8.27
6.98
8
9.65
12.45
13.5
12.54
12.3
12.87
14.87
17.97
17.14
18.87
Revenue per Share
3.1
3.5
3.67
3.84
3.91
4.21
5.04
5.89
8.53
7.89
8.57
8.5
10.57
13.53
20.15
21.26
Basic EPS, GAAP
-4.5
9.89
-18.35
-0.96
-24.89
-13.02
-39.15
-116.93
-6.75
10.74
-4.06
-4.26
-51.41
-157.06
-169.51
- -
Free Cash Flow per Basic Share
0.55
0.7
0.75
0.5
0.5
1
0.72
0.81
1.09
3.1
2.18
3.5
4.6
5.73
5.31
- -
Dividend per Share
29.93
32.54
35.63
38.87
42.19
45.32
49.66
54.72
61.65
65.88
72.27
77.14
82.99
89.76
109.77
- -
Book Value per Share
29.93
32.54
35.63
38.87
42.19
45.32
49.66
54.72
61.65
65.77
72.22
77.1
82.92
89.69
109.73
- -
Tangible Book Value per Share
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
Basic Weighted Avg Shares
11,538
13,586
13,046
16,560
13,982
16,008
19,323
24,915
27,018
25,106
24,628
25,767
29,765
35,976
34,308
37,768
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
67.14
197.67
209.11
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
46
49
42
54
45
47
55
53
57
70
79
113
99
106
125
116
Depreciation Expense
6,216
6,997
7,340
7,683
7,828
8,422
10,099
11,799
17,082
15,785
17,164
17,014
21,167
27,091
40,344
42,553
Net Income, GAAP
33.86
34.03
33.57
34.33
27.26
28.35
28.29
36.67
21.44
29.17
26.83
25.68
25.56
25.5
- -
- -
Effective Tax Rate (%)
53.87
51.5
56.26
46.4
55.99
52.61
52.26
47.35
63.23
62.87
69.69
66.03
71.11
75.31
117.59
112.67
Profit Margin (%)
- -
- -
- -
- -
- -
374,914
462,974
710,409
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
188,144
176,281
200,902
220,436
239,696
272,207
355,475
595,603
612,686
609,557
614,994
629,073
740,034
1,073,049
1,416,876
- -
LT Debt
59,907
65,149
71,319
77,805
84,465
90,737
99,427
109,552
123,427
131,882
144,668
154,436
166,130
179,685
219,755
- -
Total Equity
- -
- -
- -
- -
- -
2.34
6.58
5.63
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
2.86
2.86
2.69
2.52
2.44
6.2
5.26
2.37
2.14
2.29
2.21
2.51
2.51
- -
- -
Return on Capital (%)
- -
11.19
10.76
10.3
9.65
9.62
10.62
11.29
14.66
12.37
12.41
11.38
13.21
15.67
20.2
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,002
2,002
2,002
Market Capitalization
456,693
319,463
410,430

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
25
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.12%
10.9%
22.3%
Free Cash Flow
118.56%
237.44%
7.92%
Net Income, GAAP
19.07%
21.84%
48.92%
Sales/Revenue/Turnover
10%
6.89%
-4.64%
Total Cash Common Dividend
38.37%
15.94%
-7.45%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7,334
8,641
10,073
9,935
35,976
2026
8,560
10,384
8,176
7,445
34,308
2027
11,763
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.79
3.44
3.67
3.64
13.53
2026
3.15
3.55
3.56
9.9
20.15
2027
4.25
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.73
2026
- -
- -
- -
- -
5.31
2027
- -
- -
- -
- -
- -
Business
Housing and Urban Development Corporation Limited (HUDCO) operates as a public sector enterprise providing long-term finance for housing and urban infrastructure development projects in India. The company offers financial assistance for integrated housing projects, slum redevelopment, urban infrastructure including water supply, sewerage, solid waste management, roads, bridges, and power projects; it also extends loans for housing finance institutions, cooperative societies, and state-level agencies. HUDCO provides consultancy services in project formulation, design, implementation, and evaluation, along with technical advisory support for urban planning and development. Founded in 1970 and headquartered in New Delhi, India, HUDCO primarily serves central and state governments, public sector undertakings, development authorities, and private developers across all states and union territories in India. In recent developments, HUDCO raised approximately INR 6,000 crore through a qualified institutional placement in September 2024 to bolster its lending capacity amid surging demand for affordable housing and infrastructure financing; the company also partnered with the National Highways Authority of India for financing highway projects and launched green bonds to fund sustainable urban initiatives, reflecting its strategic shift toward ESG-compliant financing in the last two years.