India Nippon Electricals Limited

India Nippon Electricals Limited

1,079.30
INR
-40.20
(-3.59%)
50.84EPS
19.70P/E
22.65BMarket Cap
India Nippon Electricals Limited
NSE:INDNIPPON
(National Stock Exchange of India)

Recent

price

1,079.30

P/E

ratio

19.70

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
82.87
121.29
118.92
116.12
144.88
148.47
153.97
198.48
230.14
209.64
211.17
246.35
285.66
316.82
367.77
465.45
507.68
Revenue per Share
-1.12
13.71
12.92
9.38
10.2
12.79
13.07
22.01
25.88
24.02
17.52
22.21
21.32
26.21
36.37
49.14
50.84
Basic EPS, GAAP
-4.99
1.97
7.22
5.32
8.51
11.76
12.84
4.04
9.17
14.73
0.49
-9.14
13.99
17.11
11.63
-0.83
- -
Free Cash Flow per Basic Share
2.63
2.48
4.5
4.5
4.25
6.75
2.92
3.61
7.84
12.96
6
6.25
9.25
10.25
12.5
15.5
- -
Dividend per Share
73.92
82.39
90.3
94.15
107.48
113.42
121.75
151.36
177.01
185.57
199.36
223.31
247.7
275.51
314.38
363.08
- -
Book Value per Share
73.92
82.39
90.3
94.15
107.29
112.36
120.88
150.5
176.23
184.88
198.81
222.57
247
274.87
313.95
362.77
- -
Tangible Book Value per Share
28
21
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
Basic Weighted Avg Shares
2,294
2,607
2,690
2,627
3,277
3,359
3,483
4,490
5,206
4,742
4,777
5,573
6,462
7,167
8,319
10,529
11,483
Sales/Revenue/Turnover
19.1
11.76
10.09
7.02
7.88
9.3
9.58
12.99
13.66
9.99
7.66
6.59
6.45
7.27
8.82
9.56
9.48
Operating Margin (%)
40
48
56
53
72
42
42
60
77
94
103
129
146
151
206
179
189
Depreciation Expense
-31
295
292
212
231
289
296
498
585
543
396
503
482
593
823
1,112
1,150
Net Income, GAAP
24.32
21.51
19.28
23.89
28.78
27.09
33.18
29.41
29.42
23.18
21.68
18.35
20.18
21.75
20.06
23.81
23.5
Effective Tax Rate (%)
-1.35
11.3
10.87
8.08
7.04
8.61
8.49
11.09
11.25
11.46
8.3
9.02
7.46
8.27
9.89
10.56
10.01
Profit Margin (%)
751
825
790
975
1,132
1,200
1,343
1,521
1,950
2,153
2,115
2,451
2,443
2,576
2,531
2,939
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
41
35
33
29
21
13
9
- -
LT Debt
1,672
1,864
2,043
2,130
2,431
2,566
2,754
3,424
4,004
4,198
4,510
5,052
5,603
6,233
7,112
8,213
- -
Total Equity
20.65
14.24
11.22
6.74
8.05
9.08
8.28
13
12.97
10.78
6.27
8.25
6.16
6.85
8.75
11.56
- -
Return on Invested Capital (%)
-1.84
16.76
15.04
10.18
10.13
11.58
11.13
16.14
15.78
13.26
9.09
10.49
9.04
10.01
12.32
14.51
- -
Return on Capital (%)
-1.93
16.67
14.96
10.17
10.12
11.58
11.12
16.12
15.76
13.25
9.1
10.51
9.05
10.02
12.33
14.51
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
10
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
9
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
18,421
15,363
22,653

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,880
- -
Cash, Cash Equivalents & STI
- -
1,678
- -
Accounts Receivable, Net
- -
2,065
- -
Inventories
- -
909
- -
Total Current Liabilities
- -
1,941
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
10
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.46%
12.75%
15.49%
Free Cash Flow
-229.86%
-466.03%
-107.15%
Net Income, GAAP
17.36%
23.92%
35.11%
Sales/Revenue/Turnover
12.65%
17.23%
26.56%
Total Cash Common Dividend
20.46%
21.78%
23.97%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,866
2,099
2,147
2,338
8,319
2026
2,247
2,726
2,718
2,995
10,529
2027
3,045
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8.02
9.35
7.06
11.94
36.37
2026
10.3
10.26
11.02
17.61
49.14
2027
11.95
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12.5
2026
- -
- -
- -
- -
15.5
2027
- -
- -
- -
- -
- -
Business
India Nippon Electricals Limited India Nippon Electricals Limited manufactures electronic ignition systems and related components for the automotive sector, primarily serving two-wheelers, three-wheelers, portable engines, and general-purpose gasoline engines; its core products include AC generators and flywheel magnetos such as stators and rotors, capacitor discharge ignition (CDI) and transistor-controlled ignition (TCI) units, ignition coils, regulator/rectifier units, exhaust gas and engine control units, sensors for speed, temperature, throttle position, and tire pressure monitoring, as well as electric vehicle solutions encompassing DC-DC converters, motor controllers, traction motors, and electronic fuel injection (EFI) engine control units. Incorporated in 1984 and headquartered in Chennai, India, the company operates three manufacturing facilities in Tamil Nadu, Puducherry, and Haryana, along with a DSIR-recognized R&D center, and serves leading original equipment manufacturers in India while expanding into international markets across North America and Europe. A subsidiary of Lucas Indian Service Limited, which holds a 70.37% stake following acquisitions from Mahle entities in 2022-2023 that increased ownership to 70.32% by June 2023, the company maintains a diverse portfolio supporting both internal combustion engines and EV platforms. Recent developments include the 2024 commencement of flywheel magneto supplies for premium export bikes and DC-DC converter exports to broaden global reach, alongside 2025 launches of a power boost regulator for enhanced generating efficiency and an EFI ECU for motorcycles via technical licensing partnerships with global collaborators; it also extended ignition products like controllers, coils, and voltage regulators into new two- and three-wheeler applications.