1. India Stocks

  2. •

    Utilities

  3. •

    Electric utilities
JSW Energy Limited

JSW Energy Limited

463.90
INR
-11.05
(-2.33%)
13.88EPS
51.05P/E
1.07TMarket Cap
Nov 14Next Earn
JSW Energy Limited
NSE:JSWENERGY
(National Stock Exchange of India)

Recent

price

463.90

P/E

ratio

51.05

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
26.23
35.59
53.93
52.98
57.17
59.48
50.36
48.7
55.29
49.87
41.65
48.7
60.4
68.64
65.89
107.01
107.81
Revenue per Share
5.13
1.04
5.51
4.6
8.23
8.83
3.86
0.48
4.24
6.7
4.84
10.52
9.01
10.5
11.19
12.82
11.42
Basic EPS, GAAP
-11.25
0.89
4.55
10.82
16.57
-0.11
21.38
23.25
13.76
11.96
19.88
4
-13.12
-10.96
-16.47
-2.36
- -
Free Cash Flow per Basic Share
1.1
1.16
0.58
2.34
2.33
2.5
2.41
0.72
0.03
1.21
1
2
2
2.11
2.09
2.08
- -
Dividend per Share
34.61
34.76
37.83
40.07
50.81
59.17
63.69
67.74
72.05
70.93
88.33
106.21
113.55
126.93
156.78
175.1
- -
Book Value per Share
32.99
33.7
36.77
39.16
50.12
49.64
54.31
58.67
63.18
62.25
79.88
97.94
101.58
109.76
108.65
102.69
- -
Tangible Book Value per Share
1,640
1,640
1,640
1,640
1,640
1,640
1,628
1,640
1,641
1,642
1,642
1,643
1,641
1,641
1,743
1,747
1,756
Basic Weighted Avg Shares
43,018
58,365
88,443
86,886
93,760
97,550
81,984
79,864
90,707
81,879
68,396
80,023
99,105
112,651
114,838
186,921
189,308
Sales/Revenue/Turnover
30.35
16.18
24.35
28.35
30.52
32.14
28.56
22.31
18.78
26.72
25.21
31.91
21.96
33.5
32.61
38.4
35.26
Operating Margin (%)
2,668
5,033
6,615
8,100
7,898
8,543
9,692
9,661
11,637
11,681
11,669
11,311
11,692
16,334
16,546
31,853
32,659
Depreciation Expense
8,418
1,701
9,037
7,547
13,495
14,474
6,290
780
6,951
10,999
7,955
17,286
14,778
17,227
19,509
22,393
20,056
Net Income, GAAP
15.65
19.72
23.05
26.75
27.22
27.59
30.17
74.89
23.69
2.97
25.11
22.11
23.82
20.41
10.43
- -
- -
Effective Tax Rate (%)
19.57
2.91
10.22
8.69
14.39
14.84
7.67
0.98
7.66
13.43
11.63
21.6
14.91
15.29
16.99
11.98
10.59
Profit Margin (%)
-4,755
-16,608
-13,540
-2,042
6,838
-21,155
-3,873
-15,490
-12,533
1,727
8,942
1,077
6,185
13,953
3,603
-48,233
- -
Working Capital
84,709
87,172
88,527
89,323
75,062
119,478
131,265
108,213
92,405
83,075
69,999
69,220
194,298
279,633
453,596
659,259
- -
LT Debt
57,489
57,501
62,490
66,215
83,801
97,055
103,708
111,058
118,102
116,218
144,983
174,170
187,342
210,142
290,851
335,774
- -
Total Equity
7.94
4
9.07
8.93
12.41
11.41
6.62
1.39
5.7
7.89
5.75
7.69
4.95
6.17
5.02
- -
- -
Return on Invested Capital (%)
8.7
4.63
9.68
9.09
12.25
11.61
7
1.71
6.76
9.45
6.31
8.96
5.81
6.75
5.89
- -
- -
Return on Capital (%)
16.1
2.99
15.18
11.82
18.11
16.05
6.27
0.73
6.06
9.37
6.08
10.83
8.2
8.73
8.1
7.71
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
110,204
- -
LT Borrowings
- -
648,750
- -
LT Finance Leases
- -
10,509
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,747
1,756
1,832
Market Capitalization
842,647
828,216
1,068,548

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
154,067
- -
Cash, Cash Equivalents & STI
- -
81,090
- -
Accounts Receivable, Net
- -
16,302
- -
Inventories
- -
9,606
- -
Total Current Liabilities
- -
202,300
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
110,204
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.71%
18.74%
15.45%
Free Cash Flow
-2,008.61%
-109.9%
-85.64%
Net Income, GAAP
82.54%
29.48%
14.78%
Sales/Revenue/Turnover
8.81%
23.85%
62.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
28,795
32,377
24,389
31,894
114,838
2026
51,434
- -
40,818
44,986
186,921
2027
52,071
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3
4.9
0.96
2.34
11.19
2026
4.26
- -
2.41
2.12
12.82
2027
2.64
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.09
2026
- -
- -
- -
- -
2.08
2027
- -
- -
- -
- -
- -
Similar Companies
Vistra Corp. (NYSE:VST)
Constellation Energy Corporation (NASDAQ:CEG)
NextEra Energy, Inc. (NYSE:NEE)
Adani Energy Solutions Ltd (NSE:ADANIENSOL)
NTPC Limited (NSE:NTPC)
Power Grid Corporation of India Limited (NSE:POWERGRID)
Business
JSW Energy Limited, a leading power generation company in India and part of the JSW Group, generates and sells electricity through a diversified portfolio encompassing thermal, hydro, wind, solar, energy storage, power transmission, trading, equipment manufacturing, and coal mining operations; its core assets include approximately 5,658 MW of thermal capacity, 1,391 MW of hydro, 1,671 MW of wind, 680 MW of solar, and emerging green hydrogen initiatives. The company operates across multiple Indian states including Karnataka, Punjab, Maharashtra, Tamil Nadu, Himachal Pradesh, Odisha, Andhra Pradesh, Telangana, Madhya Pradesh, Chhattisgarh, Gujarat, Rajasthan, and Barmer, with additional stakes in natural resource companies in South Africa. Founded in 1994 and headquartered in Mumbai, Maharashtra, JSW Energy maintains a total installed capacity exceeding 10,875 MW, targeting 20 GW by ahead of 2030 through aggressive renewable expansion. In 2025, JSW Neo Energy, its wholly owned subsidiary, completed the largest acquisition to date by purchasing a 4.7 GW renewable energy platform from O2 Power for approximately ₹12,468 crore, boosting proforma FY2025 capacity to 12,212 MW with renewables comprising 54% or 6,554 MW, including 4,100 MW utility-scale and 596 MW commercial & industrial projects across seven resource-rich states secured via power purchase agreements. This strategic move, featuring high-quality solar and wind assets with a blended tariff of ₹3.37 per unit and additional 900 MW connectivity, enhances operational synergies, value-accretive growth, and progress toward integrated energy solutions in India's energy transition.