JSW Ispat Special Products Limited

    JSW Ispat Special Products Limited

    NNSE:JSWISPL
    - -
    INR
    - -
    - -
    JSW Ispat Special Products Limited
    NSE:JSWISPL
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    INR
    908.55
    973.06
    925.38
    851.58
    936.69
    977.13
    1,075.32
    1,492.53
    278.32
    186.93
    209.2
    51.09
    55.54
    88.39
    121.04
    109.3
    109.36
    Revenue per Share
    130.27
    131.78
    157.81
    144.87
    123.04
    105.07
    17.37
    -400.77
    -282.35
    -321.54
    -265.48
    -96.92
    -10.48
    4.48
    0.03
    -8.47
    -7.62
    Basic EPS, GAAP
    -325.3
    -122.33
    236.42
    -638.93
    5.29
    326.78
    -1,480.16
    -56.19
    27.39
    44.02
    -5.02
    -7.41
    -6.94
    6.63
    2.64
    -4.72
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    37.62
    29.75
    32.9
    542.5
    32.67
    751.01
    761.94
    348.76
    -145.52
    -473.89
    -699.72
    -201.76
    -179.61
    -175.08
    -154.95
    21.2
    - -
    Book Value per Share
    861.24
    793.38
    1,001.9
    1,081.96
    1,135.56
    1,338.45
    1,254.51
    813.82
    53.26
    -248.92
    -494.81
    46.22
    13.78
    18.45
    28.05
    20.44
    - -
    Tangible Book Value per Share
    13
    16
    17
    19
    21
    21
    21
    22
    66
    66
    66
    367
    470
    470
    497
    470
    470
    Basic Weighted Avg Shares
    11,591
    15,686
    15,322
    16,256
    19,887
    20,659
    22,927
    32,421
    18,433
    12,380
    13,855
    18,724
    26,078
    41,501
    60,115
    51,331
    51,442
    Sales/Revenue/Turnover
    20.46
    21.49
    27.48
    23.44
    17.95
    18.93
    11.4
    -5.99
    -41.1
    -36.54
    -21.81
    -3.83
    -10
    4.41
    4.16
    -2.93
    -1.49
    Operating Margin (%)
    445
    689
    773
    791
    815
    1,002
    1,438
    2,884
    3,651
    3,597
    3,550
    2,775
    2,188
    2,285
    2,232
    2,426
    2,536
    Depreciation Expense
    1,662
    2,124
    2,613
    2,765
    2,612
    2,221
    370
    -8,569
    -18,563
    -21,296
    -17,583
    -35,521
    -4,919
    2,106
    15
    -3,978
    -3,586
    Net Income, GAAP
    24.73
    19.45
    19.45
    22.68
    26.24
    29.15
    46.52
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    14.34
    13.54
    17.05
    17.01
    13.14
    10.75
    1.62
    -26.43
    -100.7
    -172.01
    -126.91
    -189.71
    -18.86
    5.07
    0.02
    -7.75
    -6.97
    Profit Margin (%)
    8,142
    9,449
    8,204
    16,635
    5,862
    -6,537
    -5,170
    -24,633
    -23,904
    -53,267
    -67,422
    1,677
    -821
    2,958
    3,354
    -594
    - -
    Working Capital
    11,259
    13,820
    17,228
    31,960
    41,374
    64,440
    92,112
    93,934
    94,454
    84,149
    34,820
    20,441
    22,814
    23,005
    22,668
    21,656
    - -
    LT Debt
    10,987
    12,980
    16,785
    21,942
    25,398
    29,586
    30,929
    21,963
    7,902
    -14,873
    -32,771
    16,941
    11,727
    13,920
    13,930
    9,924
    - -
    Total Equity
    9.35
    11.07
    11.16
    6.7
    3.98
    2.94
    1.15
    - -
    - -
    - -
    - -
    - -
    - -
    4.53
    6.22
    - -
    - -
    Return on Invested Capital (%)
    14.83
    16.21
    16.23
    9.08
    5.32
    2.9
    0.34
    - -
    - -
    - -
    - -
    - -
    - -
    -9.67
    -5.37
    - -
    -12,031.36
    Return on Capital (%)
    403.66
    442.75
    510.12
    50.74
    47.29
    26.81
    2.31
    -73.09
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'23
    Mar'23
    Jun'24
    ST Debt
    - -
    10,220
    - -
    LT Borrowings
    - -
    21,389
    - -
    LT Finance Leases
    - -
    267
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    470
    - -
    Market Capitalization
    15,350
    14,622
    16,464

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'23
    Mar'23
    Jun'24
    Total Current Assets
    - -
    25,189
    - -
    Cash, Cash Equivalents & STI
    - -
    3,263
    - -
    Accounts Receivable, Net
    - -
    6,342
    - -
    Inventories
    - -
    12,900
    - -
    Total Current Liabilities
    - -
    25,784
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    10,220
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -44.88%
    -38.49%
    -28.76%
    Free Cash Flow
    -73.9%
    42.64%
    -268.9%
    Net Income, GAAP
    -2,940.47%
    -5,404.31%
    -26,795.3%
    Sales/Revenue/Turnover
    15.21%
    32.76%
    -14.61%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    14,494
    14,073
    14,653
    16,782
    60,115
    2023
    16,544
    7,505
    10,976
    16,307
    51,331
    2024
    16,656
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    1.35
    -0.79
    -0.6
    - -
    0.03
    2023
    -1.96
    -4.45
    -2.06
    - -
    -8.47
    2024
    -1.13
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business