1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Khadim India Limited

Khadim India Limited

120.00
INR
+0.37
(+0.31%)
1.48EPS
73.23P/E
1.99BMarket Cap
Nov 06Next Earn
Khadim India Limited
NSE:KHADIM
(National Stock Exchange of India)

Recent

price

120.00

P/E

ratio

73.23

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
- -
- -
- -
- -
349.1
422.3
440.28
423.65
343.89
323.69
361.41
234.81
225.68
199.51
186.14
Revenue per Share
- -
- -
- -
- -
17.71
21.6
11.78
-17.4
-18.33
3.58
9.73
3.49
2.76
1.69
1.48
Basic EPS, GAAP
- -
- -
- -
- -
7.34
-4.42
-19.98
22.55
24.72
12.43
13.56
22.83
30.08
8.75
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
1
1
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
85.33
102.4
149.45
160.09
129.91
111.77
115.49
125.33
132.13
136.76
90.81
- -
Book Value per Share
- -
- -
- -
84.52
101.63
148.73
159.61
129.66
111.51
115.27
125.03
131.64
136.27
90.41
- -
Tangible Book Value per Share
17
17
17
17
17
18
18
18
18
18
18
18
18
18
19
Basic Weighted Avg Shares
- -
- -
- -
- -
6,038
7,412
7,910
7,613
6,180
5,817
6,494
4,221
4,136
3,667
3,492
Sales/Revenue/Turnover
- -
- -
- -
- -
8.51
8.53
5.15
-0.82
-5.12
3.12
5.83
11.68
10.28
7.36
5.13
Operating Margin (%)
- -
- -
- -
- -
157
156
184
419
392
336
384
404
405
268
266
Depreciation Expense
- -
- -
- -
- -
306
379
212
-313
-329
64
175
63
51
31
28
Net Income, GAAP
- -
- -
- -
- -
24.42
33.46
36.24
- -
- -
16.95
22.46
14.26
11.95
37.81
34.33
Effective Tax Rate (%)
- -
- -
- -
- -
5.07
5.11
2.68
-4.11
-5.33
1.11
2.69
1.49
1.22
0.85
0.79
Profit Margin (%)
- -
- -
- -
-46
227
1,046
1,155
612
551
718
1,158
1,328
1,480
982
- -
Working Capital
- -
- -
- -
71
2
- -
- -
1,489
1,365
1,140
1,803
1,804
1,688
1,232
- -
LT Debt
- -
- -
- -
1,533
1,840
2,685
2,877
2,334
2,009
2,075
2,252
2,396
2,513
1,669
- -
Total Equity
- -
- -
- -
- -
13.48
13.84
7.14
- -
- -
2.94
6.81
7.48
6.59
3.21
- -
Return on Invested Capital (%)
- -
- -
- -
- -
14.56
14.64
7.79
- -
- -
5.66
8.12
5.17
4.87
4.03
- -
Return on Capital (%)
- -
- -
- -
- -
18.17
16.75
7.61
-12
-15.17
3.15
8.08
2.7
2.06
1.48
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,260
- -
LT Borrowings
- -
140
- -
LT Finance Leases
- -
1,092
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
3,245
1,444
1,987

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,540
- -
Cash, Cash Equivalents & STI
- -
132
- -
Accounts Receivable, Net
- -
1,864
- -
Inventories
- -
1,289
- -
Total Current Liabilities
- -
2,559
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,260
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.98%
-2.09%
-33.6%
Free Cash Flow
- -
-1.74%
-70.82%
Net Income, GAAP
- -
-14.06%
-38.75%
Sales/Revenue/Turnover
- -
-8.52%
-11.35%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,041
1,099
1,102
938
4,136
2026
957
1,016
862
836
3,667
2027
778
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.36
1.27
0.63
0.5
2.76
2026
0.46
0.91
-0.09
0.41
1.69
2027
0.28
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
Khadim India Limited is a leading footwear company engaged in the manufacturing, retailing, and distribution of footwear and related accessories primarily in India. The company offers a broad portfolio of products including men's, women's, and children's footwear such as sandals, slippers, boots, casual shoes, and sports shoes, alongside bags, wallets, and other accessories under various brands including British Walkers, Lazard, Turk, Cleo, Sharon, Pro, Softouch, Adrianna, and Bonito. Established in 1981 and headquartered in Kolkata, Khadim India operates through two distinct business verticals: retail and distribution. The retail segment serves middle to upper-middle income consumers through exclusive Khadim-branded stores predominantly in metro and tier 1 to tier 3 cities across India, especially strong in Eastern and Southern regions, while the distribution segment caters to lower and middle-income consumers via multi-brand outlets. In recent years, the company has undertaken significant strategic changes including the demerger of its distribution business completed in early 2025 to enhance focus and operational efficiency of its core retail business, which operates approximately 848 stores. Additionally, Khadim India has expanded its retail footprint by opening 75 new stores in fiscal year 2024-25 and is transitioning underperforming franchisee stores to a commission-based model to improve profitability. The company is also leveraging quick commerce initiatives and e-commerce platform partnerships while adopting an asset-light model by outsourcing a majority of its product manufacturing, contributing to margin improvements and cost rationalization. These strategic moves aim to increase the retail business revenue beyond INR 600 crore by fiscal 2025-26 and sharpen its competitive position in the Indian footwear market. Khadim India Limited continues to focus on product innovation, customer satisfaction, and regional expansion to consolidate its leadership in the footwear industry.