1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial machinery
Kirloskar Brothers Ltd.

Kirloskar Brothers Ltd.

1,597.60
INR
-61.70
(-3.72%)
46.92EPS
44.18P/E
163.06BMarket Cap
Oct 27Next Earn
Kirloskar Brothers Ltd.
NSE:KIRLOSBROS
(National Stock Exchange of India)

Recent

price

1,597.60

P/E

ratio

44.18

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
336.53
318.66
329.2
339.01
343.6
317.12
311.16
338.31
416
388.59
338.04
377.07
462.44
495.94
556.96
564.32
581.21
Revenue per Share
12.33
6.15
8.31
8.07
5.18
-3.04
0.48
6.22
0.44
9.05
20.29
11.88
29.59
43.84
52.29
47.05
46.48
Basic EPS, GAAP
17.65
3.42
14.24
15.18
-0.73
3.68
12.64
13.79
7.77
20.22
30.31
4.07
24.7
32.49
37.27
25.05
- -
Free Cash Flow per Basic Share
7.97
3.86
2.77
2.56
3.15
3.18
0.08
1.3
3.1
5.47
0.55
3.04
2.99
4.49
5.95
6.97
- -
Dividend per Share
107.09
111.1
117.3
125.47
120.98
116.16
113.09
118.69
114.51
118.76
139.11
148.27
176.79
216.47
263.55
310.3
- -
Book Value per Share
96.71
101.55
107.77
115.47
117.76
111.66
108.72
114.67
111.93
116.11
136.66
146.05
174.3
214.13
261.51
307.91
- -
Tangible Book Value per Share
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
79
Basic Weighted Avg Shares
26,699
25,282
26,125
26,904
27,279
25,182
24,709
26,865
33,034
30,858
26,843
29,943
36,722
39,382
44,228
44,812
46,152
Sales/Revenue/Turnover
8.03
4.83
6.03
5.37
4.53
0.51
1.97
3.49
3.5
5.01
6.95
5.14
9.68
12.01
11.81
10.02
9.7
Operating Margin (%)
458
460
489
548
947
662
649
586
638
712
680
695
686
784
894
1,000
1,036
Depreciation Expense
978
488
660
641
411
-241
38
494
35
719
1,611
943
2,349
3,481
4,152
3,736
3,691
Net Income, GAAP
38.69
32.02
27.69
37.91
27.62
- -
110.72
36.56
112.94
43.73
15.47
39.82
29.24
29.35
27.83
20.11
20.14
Effective Tax Rate (%)
3.66
1.93
2.52
2.38
1.51
-0.96
0.15
1.84
0.11
2.33
6
3.15
6.4
8.84
9.39
8.34
8
Profit Margin (%)
2,092
2,826
3,241
3,211
3,047
2,444
2,201
3,652
3,138
3,252
4,074
5,854
7,709
9,878
11,561
14,209
- -
Working Capital
746
501
555
324
507
454
502
821
622
1,372
921
1,407
1,258
762
889
1,051
- -
LT Debt
8,550
8,885
9,374
9,995
9,675
9,246
9,010
9,460
9,122
9,459
11,072
11,800
14,073
17,241
21,014
24,759
- -
Total Equity
10.07
6.69
8.76
7.11
5.33
- -
-0.37
4.59
-0.92
- -
- -
-2.74
15.02
17.56
17.62
12.95
- -
Return on Invested Capital (%)
10.71
6.12
7.44
6.71
4.98
- -
0.03
5.18
-0.04
6.37
12.48
7.12
15.33
19.77
20.08
15.35
- -
Return on Capital (%)
11.95
5.64
7.28
6.65
4.2
-2.56
0.42
5.37
0.38
7.76
15.73
8.27
18.2
22.3
21.79
16.4
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,450
- -
LT Borrowings
- -
554
- -
LT Finance Leases
- -
497
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
79
79
Market Capitalization
127,864
106,336
163,058

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
31,314
- -
Cash, Cash Equivalents & STI
- -
8,832
- -
Accounts Receivable, Net
- -
8,890
- -
Inventories
- -
8,724
- -
Total Current Liabilities
- -
17,105
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,450
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.77%
17.61%
17.82%
Free Cash Flow
85.26%
86.72%
-32.78%
Net Income, GAAP
323.72%
33.01%
-10.02%
Sales/Revenue/Turnover
6.53%
11.01%
1.32%
Total Cash Common Dividend
212.54%
110.11%
17.21%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10,309
10,358
11,442
12,813
44,228
2026
9,790
- -
11,162
14,151
44,812
2027
11,049
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8.2
12.06
14.76
17.27
52.29
2026
8.4
- -
15.65
14.04
47.05
2027
8.39
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.95
2026
- -
- -
- -
- -
6.97
2027
- -
- -
- -
- -
- -
Similar Companies
Applied Materials, Inc. (NASDAQ:AMAT)
Oklo Inc. (NYSE:OKLO)
Lam Research Corporation (NASDAQ:LRCX)
Tokyo Electron Ltd. (TSE:8035)
Welspun Corp Limited (NSE:WELCORP)
Symbotic Inc. (NASDAQ:SYM)
Business
Kirloskar Brothers Limited (KBL), incorporated in 1920 and headquartered in Pune, India, manufactures and supplies a comprehensive range of pumps, valves, hydro-turbines and fluid management systems for industries including water supply and irrigation, power generation, oil and gas, marine and defence, chemicals and pharmaceuticals, steel, cement, sugar, mining, paper, food and beverages, textiles and building construction; core products encompass centrifugal pumps, submersible pumps, multistage pumps, split-case pumps, self-priming pumps, API process pumps, non-clog submersible pumps, vertical turbine pumps, sump pumps, firefighting pumps, boiler feed pumps, concrete volute pumps, canned motor pumps, nuclear pumps, hydro pneumatic systems (HYPN), hydro-turbines, power augmented turbines (PAT), sluice gates, check valves, globe valves, butterfly valves, ball valves and suction diffusers, complemented by engineering solutions such as system design consultancy, hydraulic analysis, project execution, aftermarket services including installation, commissioning, repair, maintenance, retrofitting and spares, as well as anti-corrosion coatings through joint venture Kirloskar Corrocoat Private Limited and remote monitoring via KirloSmart IoT platform. The company operates six manufacturing facilities in India at Kirloskarvadi (mother plant with Asia's largest hydraulic test centre), Dewas, Coimbatore, Sanand-Ahmedabad, Shirwal and Kolhapur (via subsidiary The Kolhapur Steel Limited for steel castings), plus five international units in the UK (SPP Pumps), US, South Africa (Braybar Pumps), Thailand and Netherlands, serving over 100 countries across Asia, Africa, Europe, the Middle East and Americas with 25-30% revenue from exports. Recent developments include NCLT approval on November 3, 2025, for amalgamation of wholly-owned subsidiaries The Kolhapur Steel Limited and Karad Projects and Motors Limited effective October 3, 2024, to streamline corporate structure and enhance efficiency; acquisition of 26% equity in Sunsure Solarpark Private Limited up to Rs 50 million for captive solar power; strong order inflows of Rs 1,225 crore in Q1 FY25 with pending orders at Rs 1,956 crore as of June 2024, driven by Jal Jeevan Mission, defence, marine, UK AMP8 water program and international growth; Hydraulic Institute approval for Kirloskarvadi pump testing lab in October 2025; receipt of Golden Peacock Award for Sustainability in November 2025; and contributions to projects like Navi Mumbai International Airport, INS Udaygiri frigate and nuclear research via vertical turbine pumps.