Landsmill Green Ltd

Landsmill Green Ltd

0.73
INR
-0.03
(-3.95%)
0.01EPS
56.53P/E
1.18BMarket Cap
Landsmill Green Ltd
NSE:LANDSMILL
(National Stock Exchange of India)

Recent

price

0.73

P/E

ratio

56.53

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
0.21
0.12
0.22
0.09
0.16
0.28
0.65
0.14
0.08
0.07
0.05
0.06
0.05
0.02
0.1
0.05
0.01
Revenue per Share
0.15
0.02
0.02
- -
- -
- -
0.01
0.02
- -
-0.02
0.01
-0.03
- -
0.01
- -
0.01
0.01
Basic EPS, GAAP
0.07
0.05
-0.04
-0.02
- -
-0.01
0.07
0.03
0.01
-0.65
- -
0.01
0.32
-0.05
-0.05
0.03
- -
Free Cash Flow per Basic Share
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.33
1.09
1.14
1.16
1.16
1.18
1.18
1.2
1.21
1.21
1.22
1.19
1.22
1.22
1.23
1.24
- -
Book Value per Share
1.33
1.09
1.14
1.16
1.16
1.18
1.18
1.2
1.21
1.21
1.22
1.19
1.22
1.22
1.23
1.24
- -
Tangible Book Value per Share
953
1,319
1,411
1,411
1,411
1,411
470
1,411
1,411
1,411
1,411
1,411
1,411
1,411
1,411
1,411
1,331
Basic Weighted Avg Shares
204
155
305
130
229
397
306
204
106
95
76
87
66
26
136
73
15
Sales/Revenue/Turnover
71.26
15.2
17.06
20.61
5.02
3.24
3.16
21.74
-2.41
-6.94
-8.36
-33.16
-48.45
-79.54
-22.05
-39.93
-296.62
Operating Margin (%)
17
9
5
5
5
4
3
3
4
3
2
2
2
2
2
4
4
Depreciation Expense
141
20
25
6
4
4
3
28
2
-27
8
-39
-3
10
7
9
20
Net Income, GAAP
1.77
35.24
34.79
33.25
30.95
32.07
29.22
28.71
0.65
- -
9.64
- -
- -
15.88
1.54
1.43
6.42
Effective Tax Rate (%)
69.12
12.85
8.06
4.88
1.65
1.03
0.98
13.57
2.11
-28.68
10.34
-45.12
-5.1
37.56
5.07
12.87
130.72
Profit Margin (%)
52
84
322
35
44
613
625
593
612
1,452
407
404
585
918
938
976
- -
Working Capital
2
1
30
56
52
49
40
44
5
5
3
2
1
- -
8
6
- -
LT Debt
1,265
1,544
1,610
1,642
1,641
1,662
1,659
1,688
1,711
1,713
1,721
1,684
1,714
1,723
1,732
1,753
- -
Total Equity
11.91
1.38
1.51
0.3
0.19
0.2
0.13
1.83
0.62
- -
0.37
- -
- -
-1.1
-2.55
-2.27
- -
Return on Invested Capital (%)
11.91
1.42
1.73
0.79
0.59
0.61
0.46
1.9
0.53
- -
0.48
- -
- -
0.57
0.41
0.58
- -
Return on Capital (%)
11.79
1.42
1.56
0.39
0.23
0.25
0.18
1.65
0.13
-1.59
0.46
-2.32
-0.2
0.56
0.4
0.54
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2
- -
LT Borrowings
- -
6
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,411
1,411
1,411
Market Capitalization
1,947
1,354
1,185

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
994
- -
Cash, Cash Equivalents & STI
- -
34
- -
Accounts Receivable, Net
- -
5
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
18
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.54%
0.38%
1.21%
Free Cash Flow
53.17%
1,114.27%
-160.18%
Net Income, GAAP
-181.9%
-214.93%
35.87%
Sales/Revenue/Turnover
17.71%
62.28%
-46.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5
41
51
39
136
2026
58
15
- -
- -
73
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
0.01
0.01
-0.01
- -
2026
- -
0.01
- -
- -
0.01
2027
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Landsmill Green Limited engages in the development of infrastructure facilities and related services, with additional activities spanning IT-enabled BPO services and general trading; the company also targets expansion into renewable energy segments. Founded in 2003 and headquartered in Mumbai, India, Landsmill Green Limited operates primarily through its Nashik-based corporate presence and ancillary offices, with involvement in infrastructure design, construction, and project execution across user segments. Primary products and services include infrastructure development projects and construction services; IT-enabled BPO services, including inbound and outbound customer care; general trading activities across multiple sectors; and proposed diversification into renewable energy generation, solar energy systems, and biofuels. In addition, the company pursues corporate actions and business expansions to broaden its footprint in FMCG and power sectors, supported by increases in authorized capital and strategic reorganizations to reflect a renewed emphasis on green and renewable initiatives. The latest major changes include a proposed name change to Landsmill Green Limited to align with a strategic pivot toward renewable energy, leadership changes, relocation of the registered office, and approvals to broaden business scope and capital authorization, reflecting a shift toward green energy projects and related technologies within the last 1–2 years. Landsmill Green Limited maintains a multi-segment profile with infrastructure as its core activity, complemented by services and trading operations, and it remains focused on expanding its geographic reach within India and pursuing opportunities in renewable energy, solar, and biofuels, as well as related industrial partnerships and alliances. The company is part of a broader corporate grouping with potential parent-subsidiary relationships and ongoing efforts to recalibrate its business model toward sustainable energy assets and associated services.