Lakshmi Machine Works Limited

    Lakshmi Machine Works Limited

    NNSE:LAXMIMACH
    - -
    INR
    - -
    - -
    98.29P/E
    Lakshmi Machine Works Limited
    NSE:LAXMIMACH
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    98.29

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    INR
    1,081.73
    913.99
    1,592.06
    2,007.4
    1,743.4
    2,007.02
    2,208.47
    2,486.63
    2,164.07
    2,348.51
    2,411.83
    1,416.36
    1,569.08
    2,916.56
    4,342.44
    4,323.2
    3,321.92
    Revenue per Share
    86.45
    80.75
    136.04
    123.23
    115.02
    167.81
    194.96
    201.78
    166.51
    195.92
    170.56
    26
    41.75
    169.47
    359.47
    349.77
    187.41
    Basic EPS, GAAP
    38.34
    70.85
    159.07
    -13.61
    31.72
    64.31
    10.75
    -34.09
    1.01
    72.38
    -79.36
    -10.54
    119.66
    382.57
    80.53
    -9.88
    - -
    Free Cash Flow per Basic Share
    24.91
    14.95
    16.59
    28.98
    49.61
    20.33
    29.96
    37.5
    40.26
    35
    40.32
    35
    10
    10
    40
    98.5
    - -
    Dividend per Share
    10
    10
    10
    10
    10
    10
    1,112.5
    1,249.62
    1,235.07
    1,396.69
    1,380.87
    1,386.37
    1,415.77
    1,552.34
    1,840.91
    2,058.85
    10
    Book Value per Share
    681.78
    744.16
    715.1
    766.77
    843.57
    980.85
    1,176.73
    1,354.48
    1,384.32
    1,582.79
    1,562.7
    1,539.76
    1,653.54
    1,850.63
    2,174.62
    2,517.6
    2,553.26
    Tangible Book Value per Share
    12
    12
    11
    11
    11
    11
    11
    11
    11
    11
    11
    11
    11
    11
    11
    11
    11
    Basic Weighted Avg Shares
    13,380
    11,305
    17,937
    22,616
    19,642
    22,612
    24,882
    28,016
    24,227
    25,729
    26,214
    15,131
    16,762
    31,158
    46,390
    46,185
    35,492
    Sales/Revenue/Turnover
    11.52
    12.89
    -77.84
    6.94
    5.56
    7.44
    8.49
    8.96
    7.42
    7.75
    8.46
    -2.48
    0.89
    6.01
    8.03
    7.34
    3.7
    Operating Margin (%)
    1,176
    968
    1,050
    1,200
    1,192
    1,045
    997
    881
    799
    759
    554
    553
    556
    597
    777
    963
    1,045
    Depreciation Expense
    1,069
    999
    1,533
    1,388
    1,296
    1,891
    2,197
    2,273
    1,864
    2,146
    1,854
    278
    446
    1,810
    3,840
    3,737
    2,002
    Net Income, GAAP
    30.64
    31.48
    32.32
    38.4
    29.47
    29.57
    27.06
    32.51
    28.97
    29.01
    34.4
    41.14
    37.48
    24.03
    26.04
    22.5
    23.71
    Effective Tax Rate (%)
    7.99
    8.83
    8.54
    6.14
    6.6
    8.36
    8.83
    8.11
    7.69
    8.34
    7.07
    1.84
    2.66
    5.81
    8.28
    8.09
    5.64
    Profit Margin (%)
    2,574
    3,974
    3,175
    4,961
    6,504
    8,189
    9,236
    9,664
    9,005
    9,562
    5,700
    6,834
    8,240
    6,231
    8,832
    12,150
    13,312
    Working Capital
    - -
    - -
    3,369
    2,664
    - -
    - -
    - -
    - -
    - -
    30
    29
    - -
    - -
    - -
    - -
    - -
    - -
    LT Debt
    8,433
    9,205
    8,088
    8,838
    9,565
    11,081
    13,338
    15,345
    15,584
    17,467
    17,103
    16,604
    17,803
    19,902
    23,386
    27,036
    27,541
    Total Equity
    13.36
    11.33
    -91.47
    8.42
    7.31
    11.48
    12.66
    11.88
    8.3
    8.6
    8.45
    -1.32
    0.55
    7.58
    12.78
    10.47
    3.79
    Return on Invested Capital (%)
    864.52
    807.5
    85.5
    44.48
    89.69
    1,678.1
    34.74
    17.08
    13.36
    14.73
    12.21
    1.87
    2.98
    11.42
    21.19
    17.94
    1,873.67
    Return on Capital (%)
    864.52
    807.5
    1,296.89
    1,232.27
    1,150.18
    1,678.1
    34.74
    17.08
    13.36
    14.74
    12.23
    1.86
    2.98
    11.42
    21.19
    17.94
    1,874.81
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    11
    - -
    11
    Market Capitalization
    161,541
    181,026
    196,815

    Working Capital

    INR

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    22,728
    - -
    24,006
    Cash, Cash Equivalents & STI
    13,038
    - -
    14,737
    Accounts Receivable, Net
    1,297
    - -
    1,149
    Inventories
    6,196
    - -
    6,273
    Total Current Liabilities
    10,578
    - -
    10,694
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    9.62%
    9.84%
    15.61%
    Free Cash Flow
    481.43%
    -258.73%
    -112.26%
    Net Income, GAAP
    39.41%
    78.18%
    -2.7%
    Sales/Revenue/Turnover
    12%
    20.57%
    -0.44%
    Total Cash Common Dividend
    - -
    - -
    146.27%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    9,826
    12,119
    12,216
    12,229
    46,390
    2024
    11,908
    13,204
    12,140
    8,933
    46,185
    2025
    6,730
    7,690
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    67.98
    97.64
    105.77
    - -
    359.47
    2024
    87.8
    107.75
    92.46
    - -
    349.77
    2025
    10.31
    22.9
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    40
    2024
    - -
    - -
    - -
    - -
    98.5
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business